XML 89 R81.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share (Details) (USD $)
3 Months Ended 9 Months Ended
Oct. 31, 2013
Oct. 31, 2012
Oct. 31, 2013
Oct. 31, 2012
Numerators        
Earnings (loss) from continuing operations attributable to Forest City Enterprises, Inc. $ 152,789,000 $ (13,927,000) $ 95,141,000 $ (40,124,000)
Preferred dividends and inducements of preferred stock conversion 0 (17,731,000) (185,000) (25,431,000)
Undistributed earnings allocated to participating securities (4,363,000) 0 (2,783,000) 0
Earnings (loss) from continuing operations attributable to Forest City Enterprises, Inc. common shareholders ‑ Basic 148,426,000 (31,658,000) 92,173,000 (65,555,000)
Undistributed earnings allocated to participating securities 4,363,000 0 2,783,000 0
Interest on convertible debt 4,323,000 0 11,137,000 0
Earnings (loss) from continuing operations attributable to Forest City Enterprises, Inc. common shareholders ‑ Diluted 157,112,000 (31,658,000) 106,093,000 (65,555,000)
Net earnings (loss) attributable to Forest City Enterprises, Inc. 153,329,000 (1,078,000) 117,680,000 (22,043,000)
Undistributed earnings allocated to participating securities (4,378,000) 0 (3,444,000) 0
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders ‑ Basic 148,951,000 (18,809,000) 114,051,000 (47,474,000)
Undistributed earnings allocated to participating securities 4,378,000 0 3,444,000 0
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders ‑ Diluted $ 157,652,000 $ (18,809,000) $ 128,632,000 $ (47,474,000)
Denominators        
Weighted average shares outstanding ‑ Basic 197,721,350 170,777,898 192,512,992 169,817,482
Effect of stock options, restricted stock and performance shares 1,936,522 0 1,460,461 0
Effect of convertible debt 32,138,215 0 29,659,197 0
Effect of convertible Class A Common Units 3,646,755 0 3,646,755 0
Weighted average shares outstanding ‑ Diluted 235,442,842 [1] 170,777,898 [1] 227,279,405 [1] 169,817,482 [1]
Earnings per share        
Earnings (loss) from continuing operations attributable to Forest City Enterprises, Inc. common shareholders - Basic $ 0.75 $ (0.19) $ 0.48 $ (0.39)
Earnings (loss) from continuing operations attributable to Forest City Enterprises, Inc. common shareholders - Diluted $ 0.67 $ (0.19) $ 0.47 $ (0.39)
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders - Basic $ 0.75 $ (0.11) $ 0.59 $ (0.28)
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders - Diluted $ 0.67 $ (0.11) $ 0.57 $ (0.28)
[1] Incremental shares from dilutive options, restricted stock, performance shares and convertible securities aggregating 51,666,897 and 52,245,656 for the three and nine months ended October 31, 2012 were not included in the computation of diluted EPS because their effect is anti-dilutive due to the loss from continuing operations. Weighted-average shares issuable upon the conversion of preferred stock of 108,334 for the nine months ended October 31, 2013 were not included in the computation of diluted EPS because their effect is anti-dilutive under the if-converted method. Weighted-average options, restricted stock and performance shares of 3,181,351 and 3,695,539 for the three and nine months ended October 31, 2013, respectively, and 3,751,604 and 4,237,027 for the three and nine months ended October 31, 2012, respectively, were not included in the computation of diluted EPS because their effect is anti-dilutive under the treasury stock method.