XML 28 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Impairment of Real Estate, Impairment of Unconsolidated Entities and Write-Off of Abandoned Development Projects (Tables)
9 Months Ended
Oct. 31, 2013
Impairment of Real Estate Impairment of Unconsolidated Entities and Write Off of Abandoned Development Projects [Abstract]  
Schedule of Impairment of Real Estate Included in Continuing Operations
The following table summarizes the Company's impairment of real estate included in continuing operations:
 
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
 
2013
2012
 
2013
2012
 
 
(in thousands)
LiveWork Las Vegas
Las Vegas, Nevada
$
112,838

$

 
$
112,838

$

Regional Malls:
 
 
 
 
 
 
Promenade Bolingbrook
Bolingbrook, Illinois
54,194


 
54,194


Orchard Town Center
Westminster, Colorado
15,649


 
15,649


Office Buildings:
 
 
 
 
 
 
Building J at Illinois Science and Technology Park
Skokie, Illinois
17,474


 
17,474


Halle Building
Cleveland, Ohio

30,200

 

30,200

Investment in triple net lease retail property
Kansas City, Missouri


 
6,870


Other


 
1,185

460

 
 
$
200,155

$
30,200

 
$
208,210

$
30,660

Schedule of Impairment of Real Estate Included in Discontinued Operations
The Company had impairments related to consolidated real estate assets that were disposed of during the periods presented. The following table summarizes the Company's impairment of real estate included in discontinued operations:
 
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
 
2013
2012
 
2013
2012
 
 
(in thousands)
Investment in triple net lease retail property
Portage, Michigan
$

$

 
$

$
2,263

White Oak Village (Specialty Retail Center)
Richmond, Virginia


 

1,566

Other

164

 

425

 
 
$

$
164

 
$

$
4,254

Unobservable Inputs Used to Determine the Fair Value of the Non-recurring Impairment of Real Estate
The following table presents quantitative information about the significant unobservable inputs used to determine the fair value of impairment of consolidated land held for divestiture for the nine months ended October 31, 2012:
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value October 31, 2012
Valuation
Technique
Unobservable
Input
Range
of Input Values
 
(in thousands)
 
 
 
Impairment of land held for divestiture
$
15,663

Indicative bids
Indicative bids
N/A(1)
Impairment of land held for divestiture
$
926

Discounted cash flows(2)
N/A
N/A
(1)
These fair value measurements were developed by third party sources, subject to the Company’s corroboration for reasonableness.
(2)
The Company used a discounted cash flow technique to estimate fair value; however, due to the estimated holding period being less than twelve months, the impact of discounting was deemed immaterial.
The following table presents quantitative information about the significant unobservable inputs used to determine the fair value of the impairment of real estate (including discontinued operations) for the nine months ended October 31, 2013 and 2012:
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value
Valuation
Technique
Unobservable
Input
Range
of Input Values
 
(in thousands)
 
 
 
October 31, 2013
 
 
 
 
Impairment of real estate
$
212,204

Indicative Bids
Indicative Bids
N/A (1)
Impairment of real estate
$
29,500

Comparable Property Market Analysis
Price Per Square Foot
$22 to $55 per square foot (2)
October 31, 2012
 
 
 
 
Impairment of real estate
$
83,193

Indicative Bids
Indicative Bids
N/A (1)
Impairment of real estate
$
10,500

Discounted Cash Flow
Discount Rate
10.0%
(1)
These fair value measurements were derived from bona fide purchase offers from third party prospective buyers, subject to the Company’s corroboration for reasonableness.
(2)
Weighted average price is $45 per square foot.