XML 74 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Land held for Divestiture (Tables)
9 Months Ended
Oct. 31, 2013
Land Held for Divestiture disclosures [Abstract]  
Schedule of Land Held for Divestiture Activity
The following table summarizes the net gain (loss) on land held for divestiture activity of consolidated entities:
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2013
2012
 
2013
2012
 
(in thousands)
Sales of land held for divestiture
$

$
25,384

 
$
1,768

$
59,894

Cost of sales of land held for divestiture

(26,804
)
 
(323
)
(51,976
)
Gain on extinguishment of debt of land held for divestiture

2,227

 

2,227

Net gain on closed transactions of land held for divestiture

807

 
1,445

10,145

Bad debt expense


 
(9,000
)

Impairment of land held for divestiture


 

(15,796
)
Net gain (loss) on land held for divestiture activity
$

$
807

 
$
(7,555
)
$
(5,651
)
Unobservable Inputs Used to Determine Fair Value of Non Recurring Impairment of Real Estate [Table Text Block]
The following table presents quantitative information about the significant unobservable inputs used to determine the fair value of impairment of consolidated land held for divestiture for the nine months ended October 31, 2012:
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value October 31, 2012
Valuation
Technique
Unobservable
Input
Range
of Input Values
 
(in thousands)
 
 
 
Impairment of land held for divestiture
$
15,663

Indicative bids
Indicative bids
N/A(1)
Impairment of land held for divestiture
$
926

Discounted cash flows(2)
N/A
N/A
(1)
These fair value measurements were developed by third party sources, subject to the Company’s corroboration for reasonableness.
(2)
The Company used a discounted cash flow technique to estimate fair value; however, due to the estimated holding period being less than twelve months, the impact of discounting was deemed immaterial.
The following table presents quantitative information about the significant unobservable inputs used to determine the fair value of the impairment of real estate (including discontinued operations) for the nine months ended October 31, 2013 and 2012:
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value
Valuation
Technique
Unobservable
Input
Range
of Input Values
 
(in thousands)
 
 
 
October 31, 2013
 
 
 
 
Impairment of real estate
$
212,204

Indicative Bids
Indicative Bids
N/A (1)
Impairment of real estate
$
29,500

Comparable Property Market Analysis
Price Per Square Foot
$22 to $55 per square foot (2)
October 31, 2012
 
 
 
 
Impairment of real estate
$
83,193

Indicative Bids
Indicative Bids
N/A (1)
Impairment of real estate
$
10,500

Discounted Cash Flow
Discount Rate
10.0%
(1)
These fair value measurements were derived from bona fide purchase offers from third party prospective buyers, subject to the Company’s corroboration for reasonableness.
(2)
Weighted average price is $45 per square foot.
Schedule of Land Held For Divestiture Unconsolidated Entities Activity
The following table summarizes the net gain (loss) on investments in unconsolidated entities which are part of the land divestiture strategy:
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2013
2012
 
2013
2012
 
(in thousands)
Net gain (loss) on sales of land held for divestiture of unconsolidated entities
$
186

$
(283
)
 
$
867

$
(1,764
)
Impairment of investments in unconsolidated entities


 

(40,406
)
Net gain (loss) on land held for divestiture activity of unconsolidated entities
$
186

$
(283
)
 
$
867

$
(42,170
)