XML 49 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
6 Months Ended
Jul. 31, 2013
Segment Reporting [Abstract]  
Financial data of six reportable segments
The following tables summarize financial data for the Company’s six reportable operating segments. All amounts in the following tables are presented in thousands.
 
July 31, 2013
January 31, 2013
 
 
 
 
 
 
 
Identifiable Assets
 
 
 
 
 
 
Commercial Group
$
6,778,113

$
7,127,228

 
 
 
 
 
 
Residential Group
2,428,143

2,060,892

 
 
 
 
 
 
Arena
974,618

980,321

 
 
 
 
 
 
Land Development Group
277,753

246,873

 
 
 
 
 
 
The Nets

1,111

 
 
 
 
 
 
Corporate Activities
269,474

196,007

 
 
 
 
 
 
 
$
10,728,101

$
10,612,432

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended July 31,
Six Months Ended July 31,
Three Months Ended July 31,
Six Months Ended July 31,
 
2013
2012
2013
2012
2013
2012
2013
2012
 
Revenues from Real Estate Operations
Operating Expenses
Commercial Group
$
183,437

$
165,348

$
355,565

$
328,697

$
99,104

$
90,767

$
194,265

$
172,283

Commercial Group Land Sales
791

49

26,391

40,049

184

50

15,547

3,566

Residential Group
63,545

63,679

127,342

125,304

48,200

41,432

96,740

84,575

Arena
21,587

210

50,284

326

15,533

6,469

39,484

10,757

Land Development Group
22,402

12,484

28,329

24,640

15,692

11,271

21,385

22,948

The Nets








Corporate Activities




12,691

13,623

26,106

26,354

 
$
291,762

$
241,770

$
587,911

$
519,016

$
191,404

$
163,612

$
393,527

$
320,483

 
 
 
 
 
 
 
 
 
 
Depreciation and Amortization
Interest Expense
Commercial Group
$
68,866

$
38,965

$
113,406

$
75,981

$
53,920

$
42,676

$
106,755

$
82,677

Residential Group
14,256

11,536

27,834

23,448

13,913

4,568

22,659

8,238

Arena
7,871


17,276


9,349

(4,607
)
18,362

(8,734
)
Land Development Group
102

139

200

246

(178
)
2,475

(280
)
4,226

The Nets








Corporate Activities
762

257

1,516

586

14,719

14,242

30,478

27,837

 
$
91,857

$
50,897

$
160,232

$
100,261

$
91,723

$
59,354

$
177,974

$
114,244

 
 
 
 
 
 
 
 
 
 
Interest and Other Income
Capital Expenditures
Commercial Group
$
2,312

$
6,174

$
4,204

$
9,821

$
51,375

$
115,079

$
107,968

$
203,631

Residential Group
6,399

4,835

12,546

9,309

52,353

27,648

101,222

53,585

Arena




17,967

102,679

31,853

184,266

Land Development Group
3,453

2,510

6,273

4,870

6

139

819

181

The Nets








Corporate Activities
113

32

159

77


199

229

435

 
$
12,277

$
13,551

$
23,182

$
24,077

$
121,701

$
245,744

$
242,091

$
442,098

Reconciliation of net earnings (loss) to FFO by segment
The reconciliations of net earnings (loss) to FFO by segment are shown in the following tables. All amounts are presented in thousands.
Three Months Ended July 31, 2013
Commercial
Group
Residential
Group
Arena
Land
Development
Group
The Nets
Corporate
Activities
Total
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders
$
10,441

$
351

$
(6,004
)
$
2,551

$
268

$
(23,888
)
$
(16,281
)
Preferred dividends







Net earnings (loss) attributable to Forest City Enterprises, Inc.
$
10,441

$
351

$
(6,004
)
$
2,551

$
268

$
(23,888
)
$
(16,281
)
Depreciation and amortization – Real Estate Groups
77,496

22,124

4,450

144



104,214

Net gain on disposition of partial interests in rental properties
(4,932
)





(4,932
)
Impairment of consolidated depreciable real estate
6,870

1,185





8,055

Discontinued operations:
 
 
 
 
 
 
 
Depreciation and amortization – Real Estate Groups
722

27





749

Gain on disposition of rental properties
(21,018
)
(203
)




(21,221
)
Income tax benefit (expense) on non-FFO:
 
 
 
 
 
 
 
Gain on disposition of rental properties





11,223

11,223

Impairment of depreciable real estate





(3,124
)
(3,124
)
FFO
$
69,579

$
23,484

$
(1,554
)
$
2,695

$
268

$
(15,789
)
$
78,683

 
 
 
 
 
 
 
 
Three Months Ended July 31, 2012
Commercial
Group
Residential
Group
Arena
Land
Development
Group
The Nets
Corporate
Activities
Total
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders
$
21,051

$
10,438

$
863

$
(49,097
)
$
(8,272
)
$
(22,550
)
$
(47,567
)
Preferred dividends





3,850

3,850

Net earnings (loss) attributable to Forest City Enterprises, Inc.
$
21,051

$
10,438

$
863

$
(49,097
)
$
(8,272
)
$
(18,700
)
$
(43,717
)
Depreciation and amortization – Real Estate Groups
48,159

20,161


101



68,421

Gain on disposition of unconsolidated entities
(16,107
)





(16,107
)
Impairment of consolidated depreciable real estate
460






460

Impairment of unconsolidated depreciable real estate



390



390

Discontinued operations:
 
 
 
 
 
 
 
Depreciation and amortization – Real Estate Groups
3,105

967





4,072

Impairment of consolidated depreciable real estate
2,709






2,709

Income tax benefit (expense) on non-FFO:
 
 
 
 
 
 
 
Gain on disposition of rental properties





6,229

6,229

Impairment of depreciable real estate





(1,380
)
(1,380
)
FFO
$
59,377

$
31,566

$
863

$
(48,606
)
$
(8,272
)
$
(13,851
)
$
21,077

 
 
 
 
 
 
 
 
Reconciliation of Net Earnings (Loss) to FFO by Segment (continued):
 
 
 
 
 
Six Months Ended July 31, 2013
Commercial
Group
Residential
Group
Arena
Land
Development
Group
The Nets
Corporate
Activities
Total
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders
$
6,292

$
18,808

$
(13,515
)
$
5,369

$
(2,713
)
$
(50,075
)
$
(35,834
)
Preferred dividends





185

185

Net earnings (loss) attributable to Forest City Enterprises, Inc.
$
6,292

$
18,808

$
(13,515
)
$
5,369

$
(2,713
)
$
(49,890
)
$
(35,649
)
Depreciation and amortization – Real Estate Groups
131,100

43,198

9,947

182



184,427

Net gain on disposition of partial interests in rental properties
(4,932
)





(4,932
)
Loss on disposition of unconsolidated entities
1,510






1,510

Impairment of consolidated depreciable real estate
6,870

1,185





8,055

Discontinued operations:
 
 
 
 
 
 
 
Depreciation and amortization – Real Estate Groups
1,811

165





1,976

Gain on disposition of rental properties
(21,240
)
(16,028
)




(37,268
)
Income tax benefit (expense) on non-FFO:
 
 
 
 
 
 
 
Gain on disposition of rental properties





16,831

16,831

Impairment of depreciable real estate





(3,124
)
(3,124
)
FFO
$
121,411

$
47,328

$
(3,568
)
$
5,551

$
(2,713
)
$
(36,183
)
$
131,826

 
 
 
 
 
 
 
 
Six Months Ended July 31, 2012
Commercial
Group
Residential
Group
Arena
Land
Development
Group
The Nets
Corporate
Activities
Total
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders
$
76,961

$
21,246

$
2,612

$
(48,141
)
$
(15,230
)
$
(66,113
)
$
(28,665
)
Preferred dividends





7,700

7,700

Net earnings (loss) attributable to Forest City Enterprises, Inc.
$
76,961

$
21,246

$
2,612

$
(48,141
)
$
(15,230
)
$
(58,413
)
$
(20,965
)
Depreciation and amortization – Real Estate Groups
94,768

40,355


209



135,332

Gain on disposition of unconsolidated entities
(16,107
)





(16,107
)
Impairment of consolidated depreciable real estate
460






460

Impairment of unconsolidated depreciable real estate



390



390

Discontinued operations:
 
 
 
 
 
 
 
Depreciation and amortization – Real Estate Groups
5,674

1,904





7,578

Gain on disposition of rental properties
(7,914
)





(7,914
)
Impairment of consolidated depreciable real estate
4,090






4,090

Income tax benefit (expense) on non-FFO:
 
 
 
 
 
 
 
Gain on disposition of rental properties





9,281

9,281

Impairment of depreciable real estate





(1,916
)
(1,916
)
FFO
$
157,932

$
63,505

$
2,612

$
(47,542
)
$
(15,230
)
$
(51,048
)
$
110,229