XML 149 R106.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details 1) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2013
Jan. 31, 2012
Jan. 31, 2011
Reconciliation of EBDT to Net Earnings (Loss) by Segment      
EBDT $ 297,296 $ 334,384 $ 309,875
Depreciation and amortization (229,661) (208,801) (225,082)
Amortization of mortgage procurement costs (12,112) (11,317) (11,000)
Deferred taxes - Real Estate Groups 47,590 (53,770) 68,162
Straight-line rent adjustment 15,024 6,326 12,085
Net gain (loss) on land held for divestiture activity 7,314 (115,411)  
Net loss on land held for divestiture activity of unconsolidated entities (40,777) (41,902) 0
Preference payment   (1,732) (2,341)
Gain on disposition of partial interests in rental properties, net of tax     125,026
Gain on Disposition of Unconsolidated Entities, net of tax     14,362
Gain on disposition of partial interests in rental properties 0 17,665 257,990
Gain on disposition of unconsolidated entities 51,066 12,567  
Impairment of real estate, net of tax     (1,980)
Impairment of unconsolidated entities net of tax     (43,932)
Net gain on change in control of interests 4,064    
Impairment of real estate (30,660) (235) (4,763)
Impairment of unconsolidated real estate (390) (40,284) (72,459)
Allowance for projects under development revision   1,000 (1,000)
Discontinued operations:      
Straight-line rent adjustment 135 882 6,075
Gain on disposition of rental properties 99,935 51,796 27,998
Impairment of real estate, net of tax     (49,980)
Impairment of real estate (4,254) (13,692)  
Income tax benefit (expense):      
Deferred income taxes (29,472) 48,508  
Current income taxes attributable to above dispositions (16,427) (49,984)  
Net earnings (loss) attributable to Forest City Enterprises, Inc. 36,425 (86,486) 58,048
Preferred dividends (13,060) (15,400) (11,807)
Preferred dividends and inducements of preferred stock converstion (32,129) (15,400) (11,807)
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders 4,296 (101,886) 46,241
Real Estate Groups [Member]
     
Reconciliation of EBDT to Net Earnings (Loss) by Segment      
Depreciation and amortization (295,278) (268,436) (266,335)
Amortization of mortgage procurement costs (14,749) (13,823) (12,810)
Deferred taxes - Real Estate Groups     (33,926)
Discontinued operations:      
Depreciation and amortization - Real Estate Groups (6,159) (13,268) (19,707)
Amortization of mortgage procurement costs - Real Estate Groups (243) (847) (1,531)
Deferred Taxes - Real Estate Groups     (3,831)
Commercial Group [Member]
     
Reconciliation of EBDT to Net Earnings (Loss) by Segment      
EBDT 258,799 316,812 272,705
Depreciation and amortization (165,393) (155,848) (171,200)
Straight-line rent adjustment 15,324 6,125 11,620
Net gain (loss) on land held for divestiture activity 0 0  
Net loss on land held for divestiture activity of unconsolidated entities 0 0  
Preference payment   (1,732) (2,341)
Gain on disposition of partial interests in rental properties, net of tax     106,943
Gain on Disposition of Unconsolidated Entities, net of tax     3,436
Gain on disposition of partial interests in rental properties   15,410  
Gain on disposition of unconsolidated entities 16,107 0  
Impairment of real estate, net of tax     (964)
Impairment of unconsolidated entities net of tax     (30,115)
Net gain on change in control of interests 4,064    
Impairment of real estate (30,660) 0  
Impairment of unconsolidated real estate 0 (40,284)  
Allowance for projects under development revision   700 (700)
Discontinued operations:      
Straight-line rent adjustment 135 882 6,075
Gain on disposition of rental properties 40,645 51,796 26,899
Impairment of real estate, net of tax     (49,980)
Impairment of real estate (4,254) (13,692)  
Income tax benefit (expense):      
Deferred income taxes 0 0  
Current income taxes attributable to above dispositions 0 0  
Net earnings (loss) attributable to Forest City Enterprises, Inc. 82,022 123,925 107,886
Preferred dividends   0 0
Preferred dividends and inducements of preferred stock converstion 0    
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders 82,022 123,925 107,886
Commercial Group [Member] | Real Estate Groups [Member]
     
Reconciliation of EBDT to Net Earnings (Loss) by Segment      
Depreciation and amortization (202,511) (190,427) (192,592)
Amortization of mortgage procurement costs (11,466) (10,085) (10,026)
Deferred taxes - Real Estate Groups     (11,260)
Discontinued operations:      
Depreciation and amortization - Real Estate Groups (3,961) (10,790) (16,944)
Amortization of mortgage procurement costs - Real Estate Groups (200) (790) (1,461)
Deferred Taxes - Real Estate Groups     (3,409)
Residential Group [Member]
     
Reconciliation of EBDT to Net Earnings (Loss) by Segment      
EBDT 130,535 100,924 106,556
Depreciation and amortization (52,882) (51,199) (51,779)
Straight-line rent adjustment (438) 255 522
Net gain (loss) on land held for divestiture activity 0 0  
Net loss on land held for divestiture activity of unconsolidated entities 0 0  
Preference payment   0 0
Gain on disposition of partial interests in rental properties, net of tax     18,083
Gain on Disposition of Unconsolidated Entities, net of tax     10,926
Gain on disposition of partial interests in rental properties   2,255  
Gain on disposition of unconsolidated entities 34,959 12,567  
Impairment of real estate, net of tax     0
Impairment of unconsolidated entities net of tax     0
Net gain on change in control of interests 0    
Impairment of real estate 0 (235)  
Impairment of unconsolidated real estate 0 0  
Allowance for projects under development revision   300 (300)
Discontinued operations:      
Straight-line rent adjustment 0 0 0
Gain on disposition of rental properties 59,290 0 1,099
Impairment of real estate, net of tax     0
Impairment of real estate 0 0  
Income tax benefit (expense):      
Deferred income taxes 0 0  
Current income taxes attributable to above dispositions 0 0  
Net earnings (loss) attributable to Forest City Enterprises, Inc. 132,141 32,322 54,661
Preferred dividends   0 0
Preferred dividends and inducements of preferred stock converstion 0    
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders 132,141 32,322 54,661
Residential Group [Member] | Real Estate Groups [Member]
     
Reconciliation of EBDT to Net Earnings (Loss) by Segment      
Depreciation and amortization (86,893) (77,760) (73,479)
Amortization of mortgage procurement costs (3,071) (3,449) (2,511)
Deferred taxes - Real Estate Groups     (2,980)
Discontinued operations:      
Depreciation and amortization - Real Estate Groups (2,198) (2,478) (2,763)
Amortization of mortgage procurement costs - Real Estate Groups (43) (57) (70)
Deferred Taxes - Real Estate Groups     (422)
Arena [Member]
     
Reconciliation of EBDT to Net Earnings (Loss) by Segment      
EBDT 4,659 8,251 4,775
Depreciation and amortization (8,888) 0 0
Straight-line rent adjustment 138 (54) (49)
Net gain (loss) on land held for divestiture activity 0 0  
Net loss on land held for divestiture activity of unconsolidated entities 0 0  
Preference payment   0 0
Gain on disposition of partial interests in rental properties, net of tax     0
Gain on Disposition of Unconsolidated Entities, net of tax     0
Gain on disposition of partial interests in rental properties   0  
Gain on disposition of unconsolidated entities 0 0  
Impairment of real estate, net of tax     0
Impairment of unconsolidated entities net of tax     0
Net gain on change in control of interests 0    
Impairment of real estate 0 0  
Impairment of unconsolidated real estate 0 0  
Allowance for projects under development revision   0 0
Discontinued operations:      
Straight-line rent adjustment 0 0 0
Gain on disposition of rental properties 0 0 0
Impairment of real estate, net of tax     0
Impairment of real estate 0 0  
Income tax benefit (expense):      
Deferred income taxes 0 0  
Current income taxes attributable to above dispositions 0 0  
Net earnings (loss) attributable to Forest City Enterprises, Inc. (497) 8,197 4,726
Preferred dividends   0 0
Preferred dividends and inducements of preferred stock converstion 0    
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders (497) 8,197 4,726
Arena [Member] | Real Estate Groups [Member]
     
Reconciliation of EBDT to Net Earnings (Loss) by Segment      
Depreciation and amortization (5,213) 0 0
Amortization of mortgage procurement costs (81) 0 0
Deferred taxes - Real Estate Groups     0
Discontinued operations:      
Depreciation and amortization - Real Estate Groups 0 0 0
Amortization of mortgage procurement costs - Real Estate Groups 0 0 0
Deferred Taxes - Real Estate Groups     0
Land Development Group [Member]
     
Reconciliation of EBDT to Net Earnings (Loss) by Segment      
EBDT 10,812 8,541 2,376
Depreciation and amortization (840) (240) (334)
Straight-line rent adjustment 0 0 (8)
Net gain (loss) on land held for divestiture activity 7,314 (115,411)  
Net loss on land held for divestiture activity of unconsolidated entities (40,777) (41,902)  
Preference payment   0 0
Gain on disposition of partial interests in rental properties, net of tax     0
Gain on Disposition of Unconsolidated Entities, net of tax     0
Gain on disposition of partial interests in rental properties   0  
Gain on disposition of unconsolidated entities 0 0  
Impairment of real estate, net of tax     (1,016)
Impairment of unconsolidated entities net of tax     (13,817)
Net gain on change in control of interests 0    
Impairment of real estate 0 0  
Impairment of unconsolidated real estate (390) 0  
Allowance for projects under development revision   0 0
Discontinued operations:      
Straight-line rent adjustment 0 0 0
Gain on disposition of rental properties 0 0 0
Impairment of real estate, net of tax     0
Impairment of real estate 0 0  
Income tax benefit (expense):      
Deferred income taxes 0 0  
Current income taxes attributable to above dispositions 0 0  
Net earnings (loss) attributable to Forest City Enterprises, Inc. (23,833) (149,310) (13,593)
Preferred dividends   0 0
Preferred dividends and inducements of preferred stock converstion 0    
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders (23,833) (149,310) (13,593)
Land Development Group [Member] | Real Estate Groups [Member]
     
Reconciliation of EBDT to Net Earnings (Loss) by Segment      
Depreciation and amortization (661) (249) (264)
Amortization of mortgage procurement costs (131) (289) (273)
Deferred taxes - Real Estate Groups     (591)
Discontinued operations:      
Depreciation and amortization - Real Estate Groups 0 0 0
Amortization of mortgage procurement costs - Real Estate Groups 0 0 0
Deferred Taxes - Real Estate Groups     0
The Nets [Member]
     
Reconciliation of EBDT to Net Earnings (Loss) by Segment      
EBDT (4,672) (26,814) 9,651
Depreciation and amortization 0 0 0
Straight-line rent adjustment 0 0 0
Net gain (loss) on land held for divestiture activity 0 0  
Net loss on land held for divestiture activity of unconsolidated entities 0 0  
Preference payment   0 0
Gain on disposition of partial interests in rental properties, net of tax     0
Gain on Disposition of Unconsolidated Entities, net of tax     0
Gain on disposition of partial interests in rental properties   0  
Gain on disposition of unconsolidated entities 0 0  
Impairment of real estate, net of tax     0
Impairment of unconsolidated entities net of tax     0
Net gain on change in control of interests 0    
Impairment of real estate 0 0  
Impairment of unconsolidated real estate 0 0  
Allowance for projects under development revision   0 0
Discontinued operations:      
Straight-line rent adjustment 0 0 0
Gain on disposition of rental properties 0 0 0
Impairment of real estate, net of tax     0
Impairment of real estate 0 0  
Income tax benefit (expense):      
Deferred income taxes 0 0  
Current income taxes attributable to above dispositions 0 0  
Net earnings (loss) attributable to Forest City Enterprises, Inc. (4,672) (26,814) 9,651
Preferred dividends   0 0
Preferred dividends and inducements of preferred stock converstion 0    
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders (4,672) (26,814) 9,651
The Nets [Member] | Real Estate Groups [Member]
     
Reconciliation of EBDT to Net Earnings (Loss) by Segment      
Depreciation and amortization 0 0 0
Amortization of mortgage procurement costs 0 0 0
Deferred taxes - Real Estate Groups     0
Discontinued operations:      
Depreciation and amortization - Real Estate Groups 0 0 0
Amortization of mortgage procurement costs - Real Estate Groups 0 0 0
Deferred Taxes - Real Estate Groups     0
Corporate Activities [Member]
     
Reconciliation of EBDT to Net Earnings (Loss) by Segment      
EBDT (102,837) (73,330) (86,188)
Depreciation and amortization (1,658) (1,514) (1,769)
Straight-line rent adjustment 0 0 0
Net gain (loss) on land held for divestiture activity 0 0  
Net loss on land held for divestiture activity of unconsolidated entities 0 0  
Preference payment   0 0
Gain on disposition of partial interests in rental properties, net of tax     0
Gain on Disposition of Unconsolidated Entities, net of tax     0
Gain on disposition of partial interests in rental properties   0  
Gain on disposition of unconsolidated entities 0 0  
Impairment of real estate, net of tax     0
Impairment of unconsolidated entities net of tax     0
Net gain on change in control of interests 0    
Impairment of real estate 0 0  
Impairment of unconsolidated real estate 0 0  
Allowance for projects under development revision   0 0
Discontinued operations:      
Straight-line rent adjustment 0 0 0
Gain on disposition of rental properties 0 0 0
Impairment of real estate, net of tax     0
Impairment of real estate 0 0  
Income tax benefit (expense):      
Deferred income taxes (29,472) 48,508  
Current income taxes attributable to above dispositions (16,427) (49,984)  
Net earnings (loss) attributable to Forest City Enterprises, Inc. (148,736) (74,806) (105,283)
Preferred dividends   (15,400) (11,807)
Preferred dividends and inducements of preferred stock converstion (32,129)    
Net earnings (loss) attributable to Forest City Enterprises, Inc. common shareholders (180,865) (90,206) (117,090)
Corporate Activities [Member] | Real Estate Groups [Member]
     
Reconciliation of EBDT to Net Earnings (Loss) by Segment      
Depreciation and amortization 0 0 0
Amortization of mortgage procurement costs 0 0 0
Deferred taxes - Real Estate Groups     (19,095)
Discontinued operations:      
Depreciation and amortization - Real Estate Groups 0 0 0
Amortization of mortgage procurement costs - Real Estate Groups 0 0 0
Deferred Taxes - Real Estate Groups     $ 0