XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement of Shareholder's Interest - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Total shareholder’s interest $ 13,757 $ 13,389 $ 11,877 $ 12,398
Shareholder's Interest [Roll Forward]        
Balance at beginning of period 13,389      
Net income 1,256 1,324 1,989  
Other comprehensive income/(loss), net of tax (388) 188 (327)  
Stockholders' Equity, Other     (83)  
Balance at end of period 13,757 13,389    
Shareholder's Interest [Member]        
Shareholder's Interest [Roll Forward]        
Balance at beginning of period 5,166 5,166 5,227  
Other comprehensive income/(loss), net of tax 0 0 0  
Distributions declared 0 0 0  
Stockholders' Equity, Other     (61)  
Balance at end of period 5,166 5,166 5,166  
Accumulated Other Comprehensive Income/(Loss) (Note11) [Member]        
Shareholder's Interest [Roll Forward]        
Balance at beginning of period (829) (1,017) (690)  
Net income 0 0 0  
Other comprehensive income/(loss), net of tax (388) 188 (327)  
Distributions declared 0 0 0  
Stockholders' Equity, Other     0  
Balance at end of period (1,217) (829) (1,017)  
Retained Earnings [Member]        
Shareholder's Interest [Roll Forward]        
Balance at beginning of period 9,052 7,728 7,839  
Net income 1,256 1,324 1,989  
Other comprehensive income/(loss), net of tax 0 0 0  
Distributions declared 500 0 2,100  
Stockholders' Equity, Other     0  
Balance at end of period 9,808 9,052 7,728  
Parent [Member]        
Shareholder's Interest [Roll Forward]        
Balance at beginning of period 13,389 11,877 12,376  
Net income 0 0 0  
Distributions declared (500) 0 (2,100)  
Stockholders' Equity, Other     (61)  
Balance at end of period 13,757 13,389 11,877  
Noncontrolling Interest [Member]        
Shareholder's Interest [Roll Forward]        
Net income 0 0 0  
Other comprehensive income/(loss), net of tax 0 0 0  
Distributions declared 0 0 0  
Stockholders' Equity, Other     (22)  
Stockholders' interest attributable to noncontrolling interest $ 0 $ 0 $ 0 $ 22