EX-12 2 fmcc06302015ex12.htm EXHIBIT 12 FMCC 06.30.2015 EX 12


Exhibit 12

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions)

 
 
First Half
 2015
Earnings
 
 
Income before income taxes
 
$
989

Add/(Deduct):
 
 
Equity in net income of affiliated companies
 
(16
)
Dividends from affiliated companies
 
—

Fixed charges
 
1,241

Earnings
 
$
2,214

 
 
 
Fixed charges
 
 
Interest expense
 
$
1,237

Interest portion of rental expense (a)
 
4

Total fixed charges
 
$
1,241

 
 
 
Ratios
 
 
Ratio of earnings to fixed charges
 
1.8

__________
(a)
One-third of all rental expense is deemed to be interest.