XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net income $ 306us-gaap_NetIncomeLoss $ 312us-gaap_NetIncomeLoss
Adjustments to reconcile net income/(loss) to net cash provided by operations    
Provision for credit losses 67us-gaap_ProvisionForLoanAndLeaseLosses 31us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation and amortization 1,029fmcc_DepreciationDepletionandAmortizations 912fmcc_DepreciationDepletionandAmortizations
Amortization of upfront interest supplements (258)fmcc_AmortizationOfUpfrontInterestSupplements (247)fmcc_AmortizationOfUpfrontInterestSupplements
Net change in deferred income taxes 366us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 149us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Net change in other assets 45fmcc_IncreaseDecreaseInOtherOperatingAssetsAndAssetsDueFromAffiliatedEntities 190fmcc_IncreaseDecreaseInOtherOperatingAssetsAndAssetsDueFromAffiliatedEntities
Net change in other liabilities 67fmcc_IncreaseDecreaseInOtherOperatingLiabilitiesAndLiabilitiesDueToAffiliatedEntities 252fmcc_IncreaseDecreaseInOtherOperatingLiabilitiesAndLiabilitiesDueToAffiliatedEntities
All other operating activities 96us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 62us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by/(used in) operating activities 1,718us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,661us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Purchases of finance receivables (excluding wholesale and other) (8,492)us-gaap_PaymentsToAcquireFinanceReceivables (7,928)us-gaap_PaymentsToAcquireFinanceReceivables
Collections of finance receivables (excluding wholesale and other) 7,694us-gaap_ProceedsFromCollectionOfFinanceReceivables 7,429us-gaap_ProceedsFromCollectionOfFinanceReceivables
Purchases of operating lease vehicles (3,109)fmcc_PaymentsToAcquireOperatingLeaseVehicles (3,074)fmcc_PaymentsToAcquireOperatingLeaseVehicles
Liquidations of operating lease vehicles 1,557fmcc_ProceedsFromLiquidationsOfOperatingLeaseVehicles 1,551fmcc_ProceedsFromLiquidationsOfOperatingLeaseVehicles
Net change in wholesale receivables and other (1,047)fmcc_NetIncreaseDecreaseInWholesaleReceivablesandother (2,063)fmcc_NetIncreaseDecreaseInWholesaleReceivablesandother
Net change in notes receivable from affiliated companies 0fmcc_IncreaseDecreaseInNotesReceivableFromAffiliates 31fmcc_IncreaseDecreaseInNotesReceivableFromAffiliates
Purchases of marketable securities (4,550)us-gaap_PaymentsToAcquireMarketableSecurities (4,322)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from sales and maturities of marketable securities 1,542us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 3,440us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Settlements of derivatives 43us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities (119)us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
All other investing activities 59us-gaap_PaymentsForProceedsFromOtherInvestingActivities 49us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash provided by/(used in) investing activities (6,303)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (5,006)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Proceeds from issuances of long-term debt 13,452us-gaap_ProceedsFromIssuanceOfLongTermDebt 11,698us-gaap_ProceedsFromIssuanceOfLongTermDebt
Principal payments on long-term debt (7,908)us-gaap_RepaymentsOfLongTermDebt (8,060)us-gaap_RepaymentsOfLongTermDebt
Change in short-term debt, net 519us-gaap_ProceedsFromRepaymentsOfShortTermDebt (1,179)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Cash distributions to parent (28)fmcc_PaymentsOfCapitalDistributionsCashAndDistributionsOfEarningsToParent (28)fmcc_PaymentsOfCapitalDistributionsCashAndDistributionsOfEarningsToParent
All other financing activities (36)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (35)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by/(used in) financing activities 5,999us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 2,396us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (299)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (34)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase/(decrease) in cash and cash equivalents 1,115us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (983)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at January 1 6,179us-gaap_CashAndCashEquivalentsAtCarryingValue 9,424us-gaap_CashAndCashEquivalentsAtCarryingValue
Net increase/(decrease) in cash and cash equivalents 1,115us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (983)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at March 31 $ 7,294us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,441us-gaap_CashAndCashEquivalentsAtCarryingValue