XML 43 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following table categorizes the fair values of items measured at fair value on a recurring basis on our balance sheet (in millions):
 
September 30, 2012
 
December 31, 2011
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents -- financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government
$
1

 
$

 
$

 
$
1

 
$
1

 
$

 
$

 
$
1

U.S. government-sponsored enterprises

 
167

 

 
167

 

 
75

 

 
75

Non-U.S. government agencies (a)

 
5

 

 
5

 

 
150

 

 
150

Corporate debt

 
18

 

 
18

 

 

 

 

Non-U.S. government

 
16

 

 
16

 

 
15

 

 
15

Total cash equivalents-financial instruments(b)
1

 
206

 

 
207

 
1

 
240

 

 
241

Marketable securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government
2,071

 

 

 
2,071

 
619

 

 

 
619

U.S. government-sponsored enterprises

 
449

 

 
449

 

 
713

 

 
713

Non-U.S. government agencies (a)

 
175

 

 
175

 

 
778

 

 
778

Corporate debt

 
1,206

 

 
1,206

 

 
1,186

 

 
1,186

Mortgage-backed and other asset-backed

 
73

 

 
73

 

 
88

 

 
88

Non-U.S. government

 
121

 

 
121

 

 
444

 

 
444

Other liquid investments (c)

 
16

 

 
16

 

 
7

 

 
7

Total marketable securities
2,071

 
2,040

 

 
4,111

 
619

 
3,216

 

 
3,835

Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts

 
1,453

 

 
1,453

 

 
1,163

 

 
1,163

Foreign currency exchange contracts

 
22

 

 
22

 

 
53

 

 
53

Cross-currency interest rate swap contracts

 

 

 

 

 
12

 

 
12

Other (d)

 

 

 

 

 

 
137

 
137

Total derivative financial instruments

 
1,475

 

 
1,475

 

 
1,228

 
137

 
1,365

Total assets at fair value
$
2,072

 
$
3,721

 
$

 
$
5,793

 
$
620

 
$
4,684

 
$
137

 
$
5,441

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$

 
$
284

 
$

 
$
284

 
$

 
$
237

 
$

 
$
237

Foreign currency exchange contracts

 
33

 

 
33

 

 
37

 

 
37

Cross-currency interest rate swap contracts

 
83

 

 
83

 

 
12

 

 
12

Total derivative financial instruments

 
400

 

 
400

 

 
286

 

 
286

Total liabilities at fair value
$

 
$
400

 
$

 
$
400

 
$

 
$
286

 
$

 
$
286

__________
(a)
Includes notes issued by non-U.S. government agencies, as well as notes issued by supranational institutions.
(b)
Excludes time deposits, certificates of deposit, and money market accounts reported at par value on our balance sheet totaling $4.8 billion and $5.7 billion at September 30, 2012 and December 31, 2011, respectively. In addition to these cash equivalents, we also had cash on hand totaling $2.1 billion and $2.8 billion at September 30, 2012 and December 31, 2011, respectively.
(c)
Includes certificates of deposit and time deposits subject to changes in value.
(d)
Represents derivative features included in the FUEL notes.
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Text Block]
The following tables summarize the changes recorded through income in Level 3 items measured at fair value on a recurring basis and reported on our balance sheet for the periods ended September 30 (in millions):
 
Third Quarter
 
2012
 
2011
 
Marketable Securities
 
Derivative Financial Instruments, Net (a)
 
Total
Level 3 Fair Value
 
Marketable Securities
 
Derivative Financial Instruments, Net (a)
 
Total
Level 3 Fair Value
Beginning balance
$

 
$

 
$

 
$
5

 
$
80

 
$
85

Realized/unrealized gains/(losses)
 
 
 
 
 
 
 
 
 
 
 
Other income, net

 

 

 

 
397

 
397

Other comprehensive income/(loss) (b)

 

 

 

 
2

 
2

Interest income/(expense) (c)

 

 

 

 
40

 
40

Total realized/unrealized gains/(losses)

 

 

 

 
439

 
439

Purchases, issues, sales, and settlements
 
 
 
 
 
 
 
 
 
 
 
Purchases

 

 

 

 

 

Issues

 

 

 

 

 

Sales

 

 

 

 

 

Settlements

 

 

 

 
6

 
6

Total purchases, issues, sales, and settlements

 

 

 

 
6

 
6

Transfers into Level 3

 

 

 

 

 

Transfers out of Level 3 (d)

 

 

 
(5
)
 

 
(5
)
Ending balance
$

 
$

 
$

 
$

 
$
525

 
$
525

 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses) on instruments still held
$

 
$

 
$

 
$

 
$
436

 
$
436

__________
(a)
See Note 7 for detail on financial statement presentation by hedge designation.
(b)
Represents foreign currency translation on derivative asset and liability balances held by non-U.S. dollar foreign affiliates.
(c)
Recorded in Interest expense.
(d)
Represents transfers out due to the increase in availability of observable data.
 


























FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS

NOTE 12. FAIR VALUE MEASUREMENTS (Continued)

 
First Nine Months
 
2012
 
2011
 
Marketable Securities
 
Derivative Financial Instruments, Net (a)
 
Total
Level 3 Fair Value
 
Marketable Securities
 
Derivative Financial Instruments, Net (a)
 
Total
Level 3 Fair Value
Beginning balance
$

 
$
137

 
$
137

 
$
1

 
$
(109
)
 
$
(108
)
Realized/unrealized gains/(losses)
 
 
 
 
 
 
 
 
 
 
 
Other income, net

 
(81
)
 
(81
)
 

 
385

 
385

Other comprehensive income/(loss) (b)

 

 

 

 
(1
)
 
(1
)
Interest income/(expense) (c)

 

 

 

 
65

 
65

Total realized/unrealized gains/(losses)

 
(81
)
 
(81
)
 

 
449

 
449

Purchases, issues, sales, and settlements
 
 
 
 
 
 
 
 
 
 
 
Purchases

 

 

 
5

 

 
5

Issues (d)

 

 

 

 
73

 
73

Sales

 

 

 

 

 

Settlements (e)

 
(56
)
 
(56
)
 

 
112

 
112

Total purchases, issues, sales, and settlements

 
(56
)
 
(56
)
 
5

 
185

 
190

Transfers into Level 3

 

 

 

 

 

Transfers out of Level 3 (f)

 

 

 
(6
)
 

 
(6
)
Ending balance
$

 
$

 
$

 
$

 
$
525

 
$
525

 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses) on instruments still held
$

 
$

 
$

 
$

 
$
475

 
$
475


__________
(a)
See Note 7 for detail on financial statement presentation by hedge designation.
(b)
Represents foreign currency translation on derivative asset and liability balances held by non-U.S. dollar foreign affiliates.
(c)
Recorded in Interest expense.
(d)
Represents derivative features included in the FUEL notes.
(e)
Reflects $56 million due to the extinguishment of the derivative features included in the FUEL notes as a result of the mandatory exchange of the FUEL notes to unsecured notes in the second quarter of 2012.
(f)
Represents transfers out due to the increase in availability of observable data.

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block]

The following table summarizes the items measured at fair value subsequent to initial recognition on a nonrecurring basis by input hierarchy for the periods ended September 30, 2012 and December 31, 2011 that were still held on our balance sheet at those dates (in millions):
 
September 30, 2012
 
December 31, 2011
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
North America
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail receivables
$

 
$

 
$
55

 
$
55

 
$

 
$

 
$
70

 
$
70

Dealer loans

 

 
2

 
2

 

 

 
6

 
6

Total North America
$

 
$

 
$
57

 
$
57

 
$

 
$

 
$
76

 
$
76

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
International
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail receivables
$

 
$

 
$
27

 
$
27

 
$

 
$

 
$
39

 
$
39





Schedule of Nonrecurring Fair Value Changes [Table Text Block]

The following table summarizes the total change in value of items for which a nonrecurring fair value adjustment has been included in our statement of operations for the periods ended September 30, related to items still held on our balance sheet at those dates (in millions):
 
Total Gains/(Losses)
 
Third Quarter
 
First Nine Months
 
2012
 
2011
 
2012
 
2011
North America
 
 
 
 
 
 
 
Retail receivables
$
(6
)
 
$
(8
)
 
$
(14
)
 
$
(19
)
Dealer loans

 

 

 

Total North America
$
(6
)
 
$
(8
)
 
$
(14
)
 
$
(19
)
 
 
 
 
 
 
 
 
International
 
 
 
 
 
 
 
Retail receivables
$
(6
)
 
$
(3
)
 
$
(11
)
 
$
(11
)
Fair Value Inputs Quantitative Information [Table Text Block]
The following table summarizes significant unobservable inputs and the variability of those inputs to alternate methodologies for the period ended September 30, 2012 (in millions):
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Fair Value Range
Nonrecurring basis
 
 
 
 
 
 
 
Retail receivables
 
 
 
 
 
 
 
North America
$55
 
Income Approach
 
POD percentage
 
$44 - $55
International
$27
 
Income Approach
 
ARV percentage
 
$22 - $33
Dealer loans
$2
 
Income Approach
 
Estimated market value
 
$2 - $4