EX-99.3 5 k84642exv99w3.htm CONSOLIDATED STATEMENT OF INCOME exv99w3
 

Exhibit 99.3

Ford Motor Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
For the Periods Ended March 31, 2004 and 2003
(in millions, except per share amounts)

                 
    First Quarter
    2004
  2003
    (unaudited)
Sales and revenues
               
Automotive sales
  $ 38,844     $ 34,159  
Financial Services revenue
    5,847       6,656  
 
 
 
   
 
 
Total sales and revenues
    44,691       40,815  
 
Automotive interest income
    117       148  
 
Costs and expenses
               
Cost of sales
    34,071       31,055  
Selling, administrative and other expenses
    5,691       6,039  
Interest expense
    1,842       1,957  
Provision for credit and insurance losses
    371       593  
 
 
 
   
 
 
Total costs and expenses
    41,975       39,644  
 
Automotive equity in net income/(loss) of affiliated companies
    56       21  
 
 
 
   
 
 
Income/(loss) before income taxes
    2,889       1,340  
Provision for/(benefit from) income taxes
    829       337  
 
 
 
   
 
 
Income/(loss) before minority interests
    2,060       1,003  
Minority interests in net income/(loss) of subsidiaries
    85       102  
 
 
 
   
 
 
Income/(loss) from continuing operations
    1,975       901  
Income/(loss) from discontinued/held-for-sale operations
    (23 )     (5 )
 
 
 
   
 
 
Net income/(loss)
  $ 1,952     $ 896  
 
 
 
   
 
 
Income/(loss) attributable to Common and Class B Stock after Preferred Stock dividends
  $ 1,952     $ 896  
 
Average number of shares of Common and Class B Stock outstanding
    1,832       1,832  
 
AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK
               
Basic income/(loss)
               
Income/(loss) from continuing operations
  $ 1.08     $ 0.49  
Income/(loss) from discontinued/held-for-sale operations
    (0.01 )      
 
 
 
   
 
 
Net income/(loss)
  $ 1.07     $ 0.49  
 
 
 
   
 
 
Diluted income/(loss)
               
Income/(loss) from continuing operations
  $ 0.95     $ 0.45  
Income/(loss) from discontinued/held-for-sale operations
    (0.01 )      
 
 
 
   
 
 
Net income/(loss)
  $ 0.94     $ 0.45  
 
 
 
   
 
 
Cash dividends
  $ 0.10     $ 0.10