XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.3
DEBT
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
DEBT DEBT
The carrying value of Company debt excluding Ford Credit and Ford Credit debt was as follows (in millions):
December 31,
2024
September 30,
2025
Company excluding Ford Credit  
Debt payable within one year
Short-term$632 $1,056 
Long-term debt payable within one year 
U.K. Export Finance Program784 — 
Public unsecured debt securities176 348 
Convertible notes (a)— 2,300 
Other debt (including finance leases) (b)176 218 
Unamortized (discount)/premium(11)(1)
Unamortized issuance costs(1)(3)
Total debt payable within one year1,756 3,918 
Long-term debt payable after one year 
Public unsecured debt securities14,759 14,587 
Convertible notes (a)2,300 — 
U.K. Export Finance Program (c)940 2,352 
Other debt (including finance leases) (b)1,160 1,211 
Unamortized (discount)/premium(109)(150)
Unamortized issuance costs(152)(143)
Total long-term debt payable after one year18,898 17,857 
Total Company excluding Ford Credit$20,654 $21,775 
Fair value of Company debt excluding Ford Credit (d)$20,178 $21,535 
Ford Credit 
Debt payable within one year
Short-term$17,413 $17,540 
Long-term payable within one year 
Unsecured debt12,871 14,169 
Asset-backed debt23,050 22,085 
Unamortized (discount)/premium(1)
Unamortized issuance costs
(18)(20)
Fair value adjustments (e)(125)(63)
Total debt payable within one year53,193 53,710 
Long-term debt payable after one year
Unsecured debt49,607 53,565 
Asset-backed debt36,224 33,302 
Unamortized (discount)/premium(20)(20)
Unamortized issuance costs
(217)(218)
Fair value adjustments (e)(919)(174)
Total long-term debt payable after one year84,675 86,455 
Total Ford Credit$137,868 $140,165 
Fair value of Ford Credit debt (d)$140,046 $142,583 
__________
(a)As of September 30, 2025, each $1,000 principal amount of the notes will be convertible into 74.5103 shares of our Common Stock, which is equivalent to a conversion price of approximately $13.42 per share. We recognized issuance cost amortization of $2 million during both the third quarter of 2024 and 2025 and $5 million during both the first nine months of 2024 and 2025.
(b)At December 31, 2024 and September 30, 2025, long-term finance leases payable within one year were $94 million and $134 million, respectively, and long-term finance leases payable after one year were $711 million and $761 million, respectively.
(c)Ford of Britain entered into a £1.0 billion 7-year term loan pursuant to the U.K. Export Finance Program in July 2025.
(d)At December 31, 2024 and September 30, 2025, the fair value of debt includes $632 million and $1,056 million of Company excluding Ford Credit short-term debt, respectively, and $16.2 billion and $16.2 billion of Ford Credit short-term debt, respectively, carried at cost, which approximates fair value. All other debt is categorized within Level 2 of the fair value hierarchy.
(e)These adjustments are related to hedging activity and include discontinued hedging relationship adjustments of $(450) million and $(336) million at December 31, 2024 and September 30, 2025, respectively. The carrying value of hedged debt was $41.1 billion and $42.8 billion at December 31, 2024 and September 30, 2025, respectively.