XML 57 R46.htm IDEA: XBRL DOCUMENT v3.24.2
Debt (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The carrying value of Company debt excluding Ford Credit and Ford Credit debt was as follows (in millions):
December 31,
2023
June 30,
2024
Company excluding Ford Credit  
Debt payable within one year
Short-term$362 $799 
Long-term payable within one year 
U.K. Export Finance Program— 790 
Other debt (including finance leases)117 147 
Unamortized (discount)/premium(2)(21)
Unamortized issuance costs— (3)
Total debt payable within one year477 1,712 
Long-term debt payable after one year 
Public unsecured debt securities14,935 14,935 
Convertible notes (a)2,300 2,300 
U.K. Export Finance Program1,749 948 
Other debt (including finance leases)811 790 
Unamortized (discount)/premium(155)(119)
Unamortized issuance costs(173)(160)
Total long-term debt payable after one year19,467 18,694 
Total Company excluding Ford Credit$19,944 $20,406 
Fair value of Company debt excluding Ford Credit (b)$19,775 $20,239 
Ford Credit  
Debt payable within one year
Short-term$18,658 $17,030 
Long-term payable within one year 
Unsecured debt11,755 11,805 
Asset-backed debt18,851 20,164 
Unamortized (discount)/premium(1)(1)
Unamortized issuance costs
(13)(16)
Fair value adjustments (c)(58)(129)
Total debt payable within one year49,192 48,853 
Long-term debt payable after one year
Unsecured debt45,435 51,232 
Asset-backed debt36,074 31,897 
Unamortized (discount)/premium10 (17)
Unamortized issuance costs
(224)(235)
Fair value adjustments (c)(1,200)(1,235)
Total long-term debt payable after one year80,095 81,642 
Total Ford Credit$129,287 $130,495 
Fair value of Ford Credit debt (b)$130,533 $132,119 
__________
(a)As of June 30, 2024, each $1,000 principal amount of the notes will be convertible into 68.17 shares of our Common Stock, which is equivalent to a conversion price of approximately $14.67 per share. We recognized issuance cost amortization of $2 million and $3 million during the second quarter and first half of 2023 and 2024, respectively.
(b)At December 31, 2023 and June 30, 2024, the fair value of debt includes $362 million and $799 million of Company excluding Ford Credit short-term debt, respectively, and $15.5 billion and $15.2 billion of Ford Credit short-term debt, respectively, carried at cost, which approximates fair value. All other debt is categorized within Level 2 of the fair value hierarchy.
(c)These adjustments are related to hedging activity and include discontinued hedging relationship adjustments of $(681) million and $(527) million at December 31, 2023 and June 30, 2024, respectively. The carrying value of hedged debt was $38.7 billion and $42.0 billion at December 31, 2023 and June 30, 2024, respectively.