XML 57 R47.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule of debt outstanding [Table Text Block]
The carrying value of Company debt excluding Ford Credit and Ford Credit debt was as follows (in millions):
December 31,
2021
June 30,
2022
Company excluding Ford Credit  
Debt payable within one year
Short-term$286 $1,102 
Long-term payable within one year  
Public unsecured debt securities
86 — 
U.S. Department of Energy Advanced Technology Vehicles Manufacturing Incentive Program953 — 
Delayed draw term loan1,500 — 
Other debt348 434 
Unamortized (discount)/premium(3)
Total debt payable within one year3,175 1,533 
Long-term debt payable after one year  
Public unsecured debt securities13,643 13,643 
Convertible notes (a)2,300 2,300 
U.K. Export Finance Program (b)843 1,665 
Other debt768 596 
Unamortized (discount)/premium(188)(198)
Unamortized issuance costs(166)(173)
Total long-term debt payable after one year17,200 17,833 
Total Company excluding Ford Credit$20,375 $19,366 
Fair value of Company debt excluding Ford Credit (c)$24,044 $18,141 
Ford Credit  
Debt payable within one year
Short-term$14,810 $13,929 
Long-term payable within one year  
Unsecured debt13,660 10,471 
Asset-backed debt18,049 17,884 
Unamortized (discount)/premium
Unamortized issuance costs
(13)(12)
Fair value adjustments (d)10 13 
Total debt payable within one year46,517 42,286 
Long-term debt payable after one year
Unsecured debt44,337 39,999 
Asset-backed debt26,654 28,472 
Unamortized (discount)/premium28 24 
Unamortized issuance costs
(199)(198)
Fair value adjustments (d)380 (1,122)
Total long-term debt payable after one year71,200 67,175 
Total Ford Credit$117,717 $109,461 
Fair value of Ford Credit debt (c)$120,204 $106,884 
__________
(a)As of June 30, 2022, each $1,000 principal amount of the notes will be convertible into 57.7721 shares of our Common Stock, which is equivalent to a conversion price of approximately $17.31 per share. We recognized issuance cost amortization of $2 million during the second quarter and first half of 2021, and $2 million and $3 million during the second quarter and first half of 2022, respectively.
(b)We entered into a £750 million 5-year term loan pursuant to the U.K. Export Finance Program in June 2022.
(c)At December 31, 2021 and June 30, 2022, the fair value of debt includes $209 million and $1,033 million of Company excluding Ford Credit short-term debt and $14.1 billion and $13.2 billion of Ford Credit short-term debt, respectively, carried at cost, which approximates fair value. All other debt is categorized within Level 2 of the fair value hierarchy.
(d)These adjustments are related to hedging activity and include discontinued hedging relationship adjustments of $257 million and $179 million at December 31, 2021 and June 30, 2022, respectively. The carrying value of hedged debt was $37.5 billion and $33.4 billion at December 31, 2021 and June 30, 2022, respectively.