XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Interest Income        
Loans and leases, including fees $ 150,720 $ 119,460 $ 287,841 $ 237,199
Securities:        
Taxable 17,976 14,467 34,469 28,681
Nontaxable 2,129 1,484 4,147 2,857
Dividends 9 9 14 20
Other 97 28 214 60
Total Interest Income 170,931 135,448 326,685 268,817
Interest Expense        
Deposits 10,424 7,636 19,910 15,085
Short-term borrowings 2,559 1,794 4,920 3,562
Long-term borrowings 3,579 2,251 7,132 4,482
Total Interest Expense 16,562 11,681 31,962 23,129
Net Interest Income 154,369 123,767 294,723 245,688
Provision for credit losses 16,640 8,864 28,408 17,000
Net Interest Income After Provision for Credit Losses 137,729 114,903 266,315 228,688
Non-Interest Income        
Service charges 26,396 17,514 47,672 33,331
Trust fees 5,405 5,432 10,687 10,593
Insurance commissions and fees 4,105 3,559 9,026 7,928
Securities commissions and fees 3,622 3,597 6,996 6,654
Net securities gains 226 14 297 5
Mortgage banking operations 2,753 2,516 4,348 4,315
Bank owned life insurance 2,559 1,838 4,621 3,681
Other 6,345 5,282 13,808 11,427
Total Non-Interest Income 51,411 39,752 97,455 77,934
Non-Interest Expense        
Salaries and employee benefits 61,329 50,431 117,754 99,700
Net occupancy 10,193 8,472 19,459 17,448
Equipment 10,014 7,698 18,570 15,346
Amortization of intangibles 3,388 1,999 6,037 4,114
Outside services 9,825 9,163 19,128 17,940
FDIC insurance 5,103 2,783 9,071 6,472
Merger and acquisition related 10,551 371 35,491 371
Other 19,226 15,582 40,767 29,763
Total Non-Interest Expense 129,629 96,499 266,277 191,154
Income Before Income Taxes 59,511 58,156 97,493 115,468
Income taxes 18,211 18,025 30,061 34,994
Net Income 41,300 40,131 67,432 80,474
Less: Preferred stock dividends 2,010 2,010 4,020 4,020
Net Income Available to Common Stockholders $ 39,290 $ 38,121 $ 63,412 $ 76,454
Net Income per Common Share - Basic $ 0.19 $ 0.22 $ 0.31 $ 0.44
Net Income per Common Share - Diluted 0.19 0.22 0.31 0.43
Cash Dividends per Common Share $ 0.12 $ 0.12 $ 0.24 $ 0.24
Comprehensive income $ 49,492 $ 31,158 $ 93,106 $ 82,524