XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.3
ALLOWANCE FOR CREDIT LOSSES ON LOANS AND LEASES - Schedule of Changes in Allowance for Credit Losses (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at Beginning of Period     $ 423.0    
Charge- Offs     (64.5)   $ (81.8)
Provision for Credit Losses $ 24.0 $ 23.0 67.1 $ 57.5  
Balance at End of Period 437.0   437.0   423.0
Unfunded loan commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at Beginning of Period 21.0 21.8 21.4 21.5 21.5
Charge- Offs 0.0 0.0 0.0 0.0  
Recoveries 0.0 0.0 0.0 0.0  
Net (Charge- Offs) Recoveries 0.0 0.0 0.0 0.0  
Provision for Credit Losses (0.9) 0.6 (1.3) 0.9  
Balance at End of Period 20.1 22.4 20.1 22.4 21.4
Total commercial loans and leases          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at Beginning of Period 294.0 278.1 279.7 279.3 279.3
Charge- Offs (19.8) (25.2) (55.2) (46.2)  
Recoveries 1.6 7.6 7.7 12.3  
Net (Charge- Offs) Recoveries (18.2) (17.6) (47.5) (33.9)  
Provision for Credit Losses 25.2 28.4 68.8 43.5  
Balance at End of Period 301.0 288.9 301.0 288.9 279.7
Total commercial loans and leases | Commercial real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at Beginning of Period 179.5 157.7 166.9 166.6 166.6
Charge- Offs (9.2) (13.8) (19.8) (24.1) (38.6)
Recoveries 0.4 0.9 1.0 2.1  
Net (Charge- Offs) Recoveries (8.8) (12.9) (18.8) (22.0)  
Provision for Credit Losses 7.4 40.1 30.0 40.3  
Balance at End of Period 178.1 184.9 178.1 184.9 166.9
Total commercial loans and leases | Commercial and industrial          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at Beginning of Period 88.3 93.5 85.6 87.8 87.8
Charge- Offs (9.2) (10.1) (31.6) (18.7) (20.9)
Recoveries 1.0 6.5 6.0 9.0  
Net (Charge- Offs) Recoveries (8.2) (3.6) (25.6) (9.7)  
Provision for Credit Losses 14.9 (11.5) 35.0 0.3  
Balance at End of Period 95.0 78.4 95.0 78.4 85.6
Total commercial loans and leases | Commercial leases          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at Beginning of Period 21.6 22.9 22.9 21.2 21.2
Charge- Offs 0.0 (0.1) (0.2) (0.3) (0.3)
Recoveries 0.0 0.0 0.0 0.1  
Net (Charge- Offs) Recoveries 0.0 (0.1) (0.2) (0.2)  
Provision for Credit Losses 1.7 (1.2) 0.6 0.6  
Balance at End of Period 23.3 21.6 23.3 21.6 22.9
Total commercial loans and leases | Other          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at Beginning of Period 4.6 4.0 4.3 3.7 3.7
Charge- Offs (1.4) (1.2) (3.6) (3.1) (4.2)
Recoveries 0.2 0.2 0.7 1.1  
Net (Charge- Offs) Recoveries (1.2) (1.0) (2.9) (2.0)  
Provision for Credit Losses 1.2 1.0 3.2 2.3  
Balance at End of Period 4.6 4.0 4.6 4.0 4.3
Total commercial loans and leases | Unfunded loan commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Provision for Credit Losses (0.8) 0.6 (1.1) 1.0  
Total consumer loans          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at Beginning of Period 138.1 140.7 143.1 126.3 126.3
Charge- Offs (2.4) (4.9) (9.3) (11.7)  
Recoveries 0.9 1.0 2.8 3.5  
Net (Charge- Offs) Recoveries (1.5) (3.9) (6.5) (8.2)  
Provision for Credit Losses (0.3) (5.5) (0.3) 13.2  
Balance at End of Period 136.3 131.3 136.3 131.3 143.1
Total consumer loans | Direct installment          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at Beginning of Period 26.6 30.9 29.1 33.8 33.8
Charge- Offs (0.1) (0.2) (0.7) (0.8) (1.8)
Recoveries 0.1 0.2 0.4 0.6  
Net (Charge- Offs) Recoveries 0.0 0.0 (0.3) (0.2)  
Provision for Credit Losses (0.6) (1.7) (2.8) (4.4)  
Balance at End of Period 26.0 29.2 26.0 29.2 29.1
Total consumer loans | Residential mortgages          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at Beginning of Period 95.4 88.2 95.9 70.5 70.5
Charge- Offs (0.5) (0.1) (2.3) (0.3) (2.6)
Recoveries 0.1 0.1 0.3 0.2  
Net (Charge- Offs) Recoveries (0.4) 0.0 (2.0) (0.1)  
Provision for Credit Losses (0.8) (4.0) 0.3 13.8  
Balance at End of Period 94.2 84.2 94.2 84.2 95.9
Total consumer loans | Indirect installment          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at Beginning of Period 9.3 13.1 9.5 12.8 12.8
Charge- Offs (1.6) (4.2) (5.5) (9.6) (11.8)
Recoveries 0.6 0.6 1.8 2.1  
Net (Charge- Offs) Recoveries (1.0) (3.6) (3.7) (7.5)  
Provision for Credit Losses 0.8 (0.5) 3.3 3.7  
Balance at End of Period 9.1 9.0 9.1 9.0 9.5
Total consumer loans | Consumer lines of credit          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at Beginning of Period 6.8 8.5 8.6 9.2 9.2
Charge- Offs (0.2) (0.4) (0.8) (1.0) (1.6)
Recoveries 0.1 0.1 0.3 0.6  
Net (Charge- Offs) Recoveries (0.1) (0.3) (0.5) (0.4)  
Provision for Credit Losses 0.3 0.7 (1.1) 0.1  
Balance at End of Period 7.0 8.9 7.0 8.9 8.6
Total consumer loans | Unfunded loan commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Provision for Credit Losses (0.1) 0.0 (0.2) (0.1)  
Allowance for credit losses on loans and leases          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at Beginning of Period 432.1 418.8 422.8 405.6 405.6
Charge- Offs (22.2) (30.1) (64.5) (57.9)  
Recoveries 2.5 8.6 10.5 15.8  
Net (Charge- Offs) Recoveries (19.7) (21.5) (54.0) (42.1)  
Provision for Credit Losses 24.9 22.9 68.5 56.7  
Balance at End of Period 437.3 420.2 437.3 420.2 422.8
Allowance for credit losses on loans and leases and allowance for unfunded loan commitments          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at Beginning of Period 453.1 440.6 444.2 427.1 427.1
Charge- Offs (22.2) (30.1) (64.5) (57.9)  
Recoveries 2.5 8.6 10.5 15.8  
Net (Charge- Offs) Recoveries (19.7) (21.5) (54.0) (42.1)  
Provision for Credit Losses 24.0 23.5 67.2 57.6  
Balance at End of Period $ 457.4 $ 442.6 $ 457.4 $ 442.6 $ 444.2