XML 133 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
PARENT COMPANY FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Schedule of Consolidated Balance Sheet of Parent Company Only
Balance Sheets (in millions)
December 31
20242023
Assets
Cash and cash equivalents$803 $375 
Other assets185 98 
Investment in bank subsidiary6,272 6,014 
Investments in and advances to non-bank subsidiaries581 572 
Total Assets$7,841 $7,059 
Liabilities
Other liabilities$142 $110 
Advances from affiliates197 197 
Long-term borrowings1,193 695 
Subordinated notes:
Short-term6 
Long-term1 
Total Liabilities1,539 1,009 
Shareholders’ Equity6,302 6,050 
Total Liabilities and Shareholders’ Equity$7,841 $7,059 
Schedule of Statements of Income of Parent Company Only
Statements of Income (in millions)
Year Ended December 31
202420232022
Income
Dividend income from subsidiaries:
Bank$307 $382 $254 
Non-bank2 
309 385 260 
Interest income23 16 16 
Other income1 — 
Total Income333 402 276 
Expenses
Interest expense53 47 34 
Other expenses29 21 17 
Total Expenses82 68 51 
Income Before Taxes and Equity in Undistributed Income of Subsidiaries251 334 225 
Income tax benefit14 15 
265 349 234 
Equity in undistributed income of subsidiaries:
Bank194 130 200 
Non-bank6 
Net Income$465 $485 $439 
Schedule of Statements of Cash Flows of Parent Company Only
Statements of Cash Flows (in millions)
Year Ended December 31
202420232022
Operating Activities
Net income$465 $485 $439 
Adjustments to reconcile net income to net cash flows from operating activities:
Undistributed earnings from subsidiaries(200)(136)(203)
Other, net(6)(4)— 
Net cash flows provided by (used in) operating activities259 345 236 
Investing Activities
Net increase in advances to subsidiaries (75)(18)
Payment for further investment in subsidiaries(3)(9)
Increase in premises and equipment(47)(8)— 
Net cash received in business combinations — 
Net cash flows provided by (used in) investing activities(50)(92)(6)
Financing Activities
Decrease in long-term debt (331)(3)
Increase in long-term debt499 351 
Redemption of preferred stock(111)— — 
Other, net8 (29)(32)
Cash dividends paid:
Preferred stock(2)(8)(8)
Common stock(175)(174)(171)
Net cash flows provided by (used in) financing activities219 (540)137 
Net Increase (Decrease) in Cash and Cash Equivalents428 (287)367 
Cash and cash equivalents at beginning of year375 662 295 
Cash and Cash Equivalents at End of Year$803 $375 $662 
Cash paid during the year for:
Interest$54 $48 $34