XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.2
ALLOWANCE FOR CREDIT LOSSES ON LOANS AND LEASES (Tables)
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Summary of Changes in Allowance for Credit Losses by Loan and Lease Class
Following is a summary of changes in the ACL, by loan and lease class:
TABLE 6.1

(in millions)Balance at
Beginning of
Period
Charge-
Offs
RecoveriesNet
(Charge-
Offs) Recoveries
Provision for Credit LossesBalance at
End of
Period
Three Months Ended June 30, 2022
Commercial real estate$165.7 $(0.6)$0.7 $0.1 $(7.9)$157.9 
Commercial and industrial91.7 (1.1)2.7 1.6 1.0 94.3 
Commercial leases13.8    (0.1)13.7 
Other3.8 (0.7)0.3 (0.4)0.8 4.2 
Total commercial loans and leases275.0 (2.4)3.7 1.3 (6.2)270.1 
Direct installment31.2 (0.2)0.2  3.0 34.2 
Residential mortgages39.7 (0.2)0.1 (0.1)7.6 47.2 
Indirect installment14.2 (1.2)0.4 (0.8)2.6 16.0 
Consumer lines of credit10.5 (0.2)0.2   10.5 
Total consumer loans95.6 (1.8)0.9 (0.9)13.2 107.9 
Total allowance for credit losses on loans and leases370.6 (4.2)4.6 0.4 7.0 378.0 
Allowance for unfunded loan commitments18.8    (0.6)18.2 
Total allowance for credit losses on loans and leases and allowance for unfunded loan commitments$389.4 $(4.2)$4.6 $0.4 $6.4 $396.2 
(in millions)Balance at
Beginning of
Period
Charge-
Offs
RecoveriesNet
(Charge-
Offs) Recoveries
Provision for Credit LossesAllowance for PCD Loans and Leases at AcquisitionBalance at
End of
Period
Six Months Ended June 30, 2022
Commercial real estate$156.5 $(1.6)$2.1 $0.5 $(3.5)$4.4 $157.9 
Commercial and industrial87.4 (4.3)4.0 (0.3)3.8 3.4 94.3 
Commercial leases14.7 (0.1) (0.1)(0.9) 13.7 
Other2.6 (1.4)0.5 (0.9)2.5  4.2 
Total commercial loans and leases261.2 (7.4)6.6 (0.8)1.9 7.8 270.1 
Direct installment26.4 (0.2)0.4 0.2 7.1 0.5 34.2 
Residential mortgages33.1 (0.3)0.3  12.8 1.3 47.2 
Indirect installment13.5 (2.2)1.1 (1.1)3.6  16.0 
Consumer lines of credit10.1 (0.4)0.6 0.2 (0.2)0.4 10.5 
Total consumer loans83.1 (3.1)2.4 (0.7)23.3 2.2 107.9 
Total allowance for credit losses on loans and leases344.3 (10.5)9.0 (1.5)25.2 10.0 378.0 
Allowance for unfunded loan commitments19.1    (0.9) 18.2 
Total allowance for credit losses on loans and leases and allowance for unfunded loan commitments$363.4 $(10.5)$9.0 $(1.5)$24.3 $10.0 $396.2 
(in millions)Balance at
Beginning of
Period
Charge-
Offs
RecoveriesNet
Charge-
Offs
Provision
for Credit
Losses
Balance at
End of
Period
Three Months Ended June 30, 2021
Commercial real estate$184 $(5)$$(3)$(5)$176 
Commercial and industrial79 (1)— 81 
Commercial leases17 — — — (1)16 
Other(1)— (1)
Total commercial loans and leases281 (7)(4)(3)274 
Direct installment26 — — — 27 
Residential mortgages32 — — — 33 
Indirect installment11 (1)— 12 
Consumer lines of credit12 — — — (1)11 
Total consumer loans81 (1)— 83 
Total allowance for credit losses on loans and leases362 (8)(4)(1)357 
Allowance for unfunded loan commitments 14 — — — — 14 
Total allowance for credit losses on loans and leases and allowance for unfunded loan commitments$376 $(8)$$(4)$(1)$371 
Six Months Ended June 30, 2021
Commercial real estate$181 $(6)$$(3)$(2)$176 
Commercial and industrial81 (9)(7)81 
Commercial leases17 — (2)16 
Other(2)(1)
Total commercial loans and leases280 (17)(10)274 
Direct installment26 — — — 27 
Residential mortgages34 — — — (1)33 
Indirect installment11 (3)(1)12 
Consumer lines of credit12 — — — (1)11 
Total consumer loans83 (3)(1)83 
Total allowance for credit losses on loans and leases363 (20)(11)357 
Allowance for unfunded loan commitments14 — — — — 14 
Total allowance for credit losses on loans and leases and allowance for unfunded loan commitments$377 $(20)$$(11)$$371 
Following is a summary of changes in the AULC by portfolio segment:
TABLE 6.2
Three Months Ended
June 30,
Six Months Ended
June 30,
2022202120222021
(in millions)
Balance at beginning of period$19 $14 $19 $14 
Provision for unfunded loan commitments and letters of credit:
Commercial portfolio(1)— (1)— 
Consumer portfolio —  — 
Balance at end of period$18 $14 $18 $14