XML 22 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Equity Statement - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Stock, $0.10 Par Value
Capital In Excess of Par
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Cumulative Effect, Period of Adoption, Adjusted Balance
Treasury Stock
Non-controlling Interest
Beginning balance at Dec. 31, 2020 $ 2,984.2 $ 100.0 $ 3,084.2 $ 18.6 $ 860.2 $ 4,506.4 $ 98.5 $ 4,604.9 $ (282.2) $ 1.5 $ (280.7) $ (2,141.2) $ 22.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 185.1         184.5             0.6
Stock compensation plans 9.6       5.2             4.4  
Shares for benefit plan trust (0.1)                     (0.1)  
Total pension and other postretirement benefits, net of tax expense (benefit) of $1.2 as computed and zero as reported for the three months ended September 30, 2022 [1] 1.4               1.4        
Net hedging gains (losses) and other, net of income tax [1] 44.6               44.6        
Foreign currency translation adjustments [1] (49.8)               (49.5)       (0.3)
Dividends (62.0)         (62.0)              
Repurchases of common stock (82.7)                     (82.7)  
Ending balance at Mar. 31, 2021 3,130.3   3,130.3 18.6 865.4 4,727.4   4,727.4 (284.2)   (284.2) (2,219.6) 22.7
Beginning balance at Dec. 31, 2020 2,984.2 $ 100.0 3,084.2 18.6 860.2 4,506.4 $ 98.5 4,604.9 (282.2) $ 1.5 (280.7) (2,141.2) 22.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 552.3                        
Total pension and other postretirement benefits, net of tax expense (benefit) of $1.2 as computed and zero as reported for the three months ended September 30, 2022 4.7                        
Ending balance at Sep. 30, 2021 3,154.0   3,154.0 18.6 874.6 4,968.9   4,968.9 (291.2)   (291.2) (2,442.5) 25.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) attributable to FMC stockholders 548.9                        
Beginning balance at Mar. 31, 2021 3,130.3   3,130.3 18.6 865.4 4,727.4   4,727.4 (284.2)   (284.2) (2,219.6) 22.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 205.0         204.7             0.3
Stock compensation plans 5.6       5.1             0.5  
Shares for benefit plan trust 2.5                     2.5  
Total pension and other postretirement benefits, net of tax expense (benefit) of $1.2 as computed and zero as reported for the three months ended September 30, 2022 [1] 1.5               1.5        
Net hedging gains (losses) and other, net of income tax [1] (40.9)               (40.9)        
Foreign currency translation adjustments [1] 15.3               14.9       0.4
Dividends (62.0)         (62.0)              
Repurchases of common stock (25.2)                     (25.2)  
Ending balance at Jun. 30, 2021 3,232.1   3,232.1 18.6 870.5 4,870.1   4,870.1 (308.7)   (308.7) (2,241.8) 23.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 162.2         159.7             2.5
Stock compensation plans 4.1       4.1             0.0  
Shares for benefit plan trust (0.7)                     (0.7)  
Total pension and other postretirement benefits, net of tax expense (benefit) of $1.2 as computed and zero as reported for the three months ended September 30, 2022 [1] 1.8               1.8        
Net hedging gains (losses) and other, net of income tax [1] 42.2               42.2        
Foreign currency translation adjustments [1] (26.8)               (26.5)       (0.3)
Dividends [1] (60.9)         (60.9)              
Repurchases of common stock (200.0)                     (200.0)  
Ending balance at Sep. 30, 2021 3,154.0   3,154.0 18.6 874.6 4,968.9   4,968.9 (291.2)   (291.2) (2,442.5) 25.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) attributable to FMC stockholders 159.7                        
Beginning balance at Dec. 31, 2021 3,143.7   3,143.7 18.6 880.4 5,092.9   5,092.9 (325.5)   (325.5) (2,542.1) 19.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 211.6         207.4             4.2
Stock compensation plans 14.5       10.5             4.0  
Shares for benefit plan trust 0.1                     0.1  
Total pension and other postretirement benefits, net of tax expense (benefit) of $1.2 as computed and zero as reported for the three months ended September 30, 2022 [2] 3.6               3.6        
Net hedging gains (losses) and other, net of income tax [2] (84.1)               (84.1)        
Foreign currency translation adjustments [2] (39.4)               (39.4)       0.0
Dividends (66.9)         (66.9)              
Repurchases of common stock (8.6)                     (8.6)  
Distributions to noncontrolling interests (0.5)                       (0.5)
Ending balance at Mar. 31, 2022 3,174.0   3,174.0 18.6 890.9 5,233.4   5,233.4 (445.4)   (445.4) (2,546.6) 23.1
Beginning balance at Dec. 31, 2021 3,143.7   3,143.7 18.6 880.4 5,092.9   5,092.9 (325.5)   (325.5) (2,542.1) 19.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 461.1                        
Total pension and other postretirement benefits, net of tax expense (benefit) of $1.2 as computed and zero as reported for the three months ended September 30, 2022 6.7                        
Ending balance at Sep. 30, 2022 3,203.6     18.6 903.3 5,354.8     (542.0)     (2,546.5) 15.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) attributable to FMC stockholders 462.6                        
Beginning balance at Mar. 31, 2022 3,174.0   3,174.0 18.6 890.9 5,233.4   5,233.4 (445.4)   (445.4) (2,546.6) 23.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 131.2         134.2             (3.0)
Stock compensation plans 6.9       6.6             0.3  
Total pension and other postretirement benefits, net of tax expense (benefit) of $1.2 as computed and zero as reported for the three months ended September 30, 2022 [2] 3.2               3.2        
Net hedging gains (losses) and other, net of income tax [2] 48.0               48.0        
Foreign currency translation adjustments [2] (77.3)               (76.0)       (1.3)
Dividends (66.9)         (66.9)              
Ending balance at Jun. 30, 2022 3,219.1   $ 3,219.1 18.6 897.5 5,300.7   $ 5,300.7 (470.2)   $ (470.2) (2,546.3) 18.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 118.3                       (2.7)
Stock compensation plans 5.9       5.8             0.1  
Total pension and other postretirement benefits, net of tax expense (benefit) of $1.2 as computed and zero as reported for the three months ended September 30, 2022 [2] (0.1)               (0.1)        
Net hedging gains (losses) and other, net of income tax [2] 20.1               20.1        
Foreign currency translation adjustments [2] (92.5)               (91.8)       (0.7)
Dividends (66.9)         (66.9)              
Repurchases of common stock (0.3)                     (0.3)  
Ending balance at Sep. 30, 2022 3,203.6     $ 18.6 $ 903.3 5,354.8     $ (542.0)     $ (2,546.5) $ 15.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) attributable to FMC stockholders $ 121.0         $ 121.0              
[1] See condensed consolidated statements of comprehensive income (loss).
[2] See condensed consolidated statements of comprehensive income (loss).