XML 89 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summarized Financial Information of NEECH (Tables)
12 Months Ended
Dec. 31, 2019
Summarized Financial Information [Abstract]  
Condensed Consolidating Statements of Income
Condensed Consolidating Statements of Income
 
Year Ended December 31, 2019
 
Year Ended December 31, 2018
 
Year Ended December 31, 2017
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
(millions)
Operating revenues
$

 
$
5,671

 
$
13,533

 
$
19,204

 
$

 
$
5,007

 
$
11,720

 
$
16,727

 
$

 
$
5,301

 
$
11,872

 
$
17,173

Operating expenses - net
(209
)
 
(3,669
)
 
(9,973
)
 
(13,851
)
 
(196
)
 
(3,652
)
 
(8,599
)
 
(12,447
)
 
(175
)
 
(3,273
)
 
(8,552
)
 
(12,000
)
Interest expense
(3
)
 
(1,596
)
 
(650
)
 
(2,249
)
 
(17
)
 
(940
)
 
(541
)
 
(1,498
)
 
(3
)
 
(1,074
)
 
(481
)
 
(1,558
)
Equity in earnings of subsidiaries
3,785

 

 
(3,785
)
 

 
6,548

 

 
(6,548
)
 

 
5,393

 

 
(5,393
)
 

Equity in earnings of equity method investees

 
66

 

 
66

 

 
358

 

 
358

 

 
141

 

 
141

Gain on NEP deconsolidation

 

 

 

 

 
3,927

 

 
3,927

 

 

 

 

Other income - net
185

 
407

 
74

 
666

 
169

 
21

 
95

 
285

 
151

 
702

 
54

 
907

Income (loss) before income taxes
3,758

 
879

 
(801
)
 
3,836

 
6,504

 
4,721

 
(3,873
)
 
7,352

 
5,366

 
1,797

 
(2,500
)
 
4,663

Income tax expense (benefit)
(11
)
 
(21
)
 
480

 
448

 
(134
)
 
1,195

 
515

 
1,576

 
(14
)
 
(1,719
)
 
1,073

 
(660
)
Net income (loss)
3,769

 
900

 
(1,281
)
 
3,388

 
6,638

 
3,526

 
(4,388
)
 
5,776

 
5,380

 
3,516

 
(3,573
)
 
5,323

Net loss attributable to noncontrolling interests

 
381

 

 
381

 

 
862

 

 
862

 

 
57

 

 
57

Net income (loss) attributable to NEE
$
3,769

 
$
1,281

 
$
(1,281
)
 
$
3,769

 
$
6,638

 
$
4,388

 
$
(4,388
)
 
$
6,638

 
$
5,380

 
$
3,573

 
$
(3,573
)
 
$
5,380

______________________
(a)
Represents primarily FPL and consolidating adjustments.
Condensed Consolidating Statements of Comprehensive Income
Condensed Consolidating Statements of Comprehensive Income
 
Year Ended December 31, 2019
 
Year Ended December 31, 2018
 
Year Ended December 31, 2017
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
(millions)
Comprehensive income (loss) attributable to NEE
$
3,789

 
$
1,340

 
$
(1,340
)
 
$
3,789

 
$
6,667

 
$
4,434

 
$
(4,434
)
 
$
6,667

 
$
5,561

 
$
3,710

 
$
(3,710
)
 
$
5,561

______________________
(a)
Represents primarily FPL and consolidating adjustments.
Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheets
 
December 31, 2019
 
December 31, 2018
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
(millions)
PROPERTY, PLANT AND EQUIPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric plant in service and other property
$
170

 
$
41,585

 
$
65,423

 
$
107,178

 
$
220

 
$
37,145

 
$
54,718

 
$
92,083

Accumulated depreciation and amortization
(111
)
 
(9,473
)
 
(15,584
)
 
(25,168
)
 
(58
)
 
(8,473
)
 
(13,218
)
 
(21,749
)
Total property, plant and equipment - net
59

 
32,112

 
49,839

 
82,010

 
162

 
28,672

 
41,500

 
70,334

CURRENT ASSETS
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Cash and cash equivalents
1

 
515

 
84

 
600

 
(1
)
 
525

 
114

 
638

Receivables
81

 
1,489

 
1,237

 
2,807

 
292

 
1,771

 
906

 
2,969

Other
16

 
2,633

 
1,352

 
4,001

 
5

 
1,425

 
1,356

 
2,786

Total current assets
98

 
4,637

 
2,673

 
7,408

 
296

 
3,721

 
2,376

 
6,393

OTHER ASSETS
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Investment in subsidiaries
36,783

 

 
(36,783
)
 

 
33,397

 

 
(33,397
)
 

Investment in equity method investees

 
7,453

 

 
7,453

 

 
6,748

 

 
6,748

Goodwill
1

 
1,217

 
2,986

 
4,204

 
1

 
587

 
303

 
891

Other
404

 
6,899

 
9,313

 
16,616

 
937

 
5,890

 
12,509

 
19,336

Total other assets
37,188

 
15,569

 
(24,484
)
 
28,273

 
34,335

 
13,225

 
(20,585
)
 
26,975

TOTAL ASSETS
$
37,345

 
$
52,318

 
$
28,028

 
$
117,691

 
$
34,793

 
$
45,618

 
$
23,291

 
$
103,702

CAPITALIZATION
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Common shareholders' equity
$
37,005

 
$
11,050

 
$
(11,050
)
 
$
37,005

 
$
34,144

 
$
7,917

 
$
(7,917
)
 
$
34,144

Noncontrolling interests

 
4,355

 

 
4,355

 

 
3,269

 

 
3,269

Redeemable noncontrolling interests

 
487

 

 
487

 

 
468

 

 
468

Long-term debt

 
21,901

 
15,642

 
37,543

 

 
15,094

 
11,688

 
26,782

Total capitalization
37,005

 
37,793

 
4,592

 
79,390

 
34,144

 
26,748

 
3,771

 
64,663

CURRENT LIABILITIES
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Debt due within one year

 
2,961

 
2,079

 
5,040

 

 
9,579

 
1,351

 
10,930

Accounts payable
3

 
2,755

 
873

 
3,631

 
32

 
1,730

 
624

 
2,386

Other
167

 
2,817

 
2,198

 
5,182

 
168

 
2,364

 
1,715

 
4,247

Total current liabilities
170

 
8,533

 
5,150

 
13,853

 
200

 
13,673

 
3,690

 
17,563

OTHER LIABILITIES AND DEFERRED CREDITS
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Asset retirement obligations

 
1,072

 
2,385

 
3,457

 

 
988

 
2,147

 
3,135

Deferred income taxes
(410
)
 
2,956

 
5,815

 
8,361

 
(157
)
 
2,778

 
4,746

 
7,367

Other
580

 
1,964

 
10,086

 
12,630

 
606

 
1,431

 
8,937

 
10,974

Total other liabilities and deferred credits
170

 
5,992

 
18,286

 
24,448

 
449

 
5,197

 
15,830

 
21,476

COMMITMENTS AND CONTINGENCIES


 


 


 


 


 


 


 


TOTAL CAPITALIZATION AND LIABILITIES
$
37,345

 
$
52,318

 
$
28,028

 
$
117,691

 
$
34,793

 
$
45,618

 
$
23,291

 
$
103,702

______________________
(a)
Represents primarily FPL and consolidating adjustments.


Condensed Consolidating Statements of Cash Flows
Condensed Consolidating Statements of Cash Flows
 
Year Ended December 31, 2019
 
Year Ended December 31, 2018
 
Year Ended December 31, 2017
 
NEE
(Guar-
antor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guar-
antor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guar-
antor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
(millions)
NET CASH PROVIDED BY OPERATING ACTIVITIES
$
2,769

 
$
2,562

 
$
2,824

 
$
8,155

 
$
3,401

 
$
2,094

 
$
1,098

 
$
6,593

 
$
1,968

 
$
2,749

 
$
1,741

 
$
6,458

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures, acquisitions, independent power and other investments and nuclear fuel purchases
(7
)
 
(6,509
)
 
(10,946
)
 
(17,462
)
 
(132
)
 
(7,735
)
 
(5,137
)
 
(13,004
)
 

 
(5,449
)
 
(5,291
)
 
(10,740
)
Capital contributions from NEE
(1,876
)
 

 
1,876

 

 
(6,270
)
 

 
6,270

 

 
(92
)
 

 
92

 

Proceeds from sale of the fiber-optic telecommunications business

 

 

 

 

 

 

 

 

 
1,454

 

 
1,454

Sale of independent power and other investments of NEER

 
1,163

 

 
1,163

 

 
1,617

 

 
1,617

 

 
178

 

 
178

Proceeds from sale or maturity of securities in special use funds and other investments

 
1,279

 
2,729

 
4,008

 

 
1,178

 
2,232

 
3,410

 
9

 
1,221

 
1,977

 
3,207

Purchases of securities in special use funds and other investments

 
(1,306
)
 
(2,854
)
 
(4,160
)
 

 
(1,330
)
 
(2,403
)
 
(3,733
)
 

 
(1,163
)
 
(2,081
)
 
(3,244
)
Distributions from subsidiaries and equity method investees

 

 

 

 
4,466

 
637

 
(4,466
)
 
637

 

 
7

 

 
7

Other - net
103

 
150

 
21

 
274

 
12

 
(130
)
 
241

 
123

 
7

 
195

 
18

 
220

Net cash used in investing activities
(1,780
)
 
(5,223
)
 
(9,174
)
 
(16,177
)
 
(1,924
)
 
(5,763
)
 
(3,263
)
 
(10,950
)
 
(76
)
 
(3,557
)
 
(5,285
)
 
(8,918
)
CASH FLOWS FROM FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Issuances of long-term debt

 
10,916

 
3,003

 
13,919

 

 
2,651

 
1,748

 
4,399

 

 
6,393

 
1,961

 
8,354

Retirements of long-term debt

 
(5,292
)
 
(200
)
 
(5,492
)
 

 
(1,512
)
 
(1,590
)
 
(3,102
)
 

 
(5,907
)
 
(873
)
 
(6,780
)
Proceeds from differential membership investors

 
1,604

 

 
1,604

 

 
1,841

 

 
1,841

 

 
1,414

 

 
1,414

Net change in commercial paper

 
(651
)
 
417

 
(234
)
 

 
1,493

 
(431
)
 
1,062

 

 

 
1,419

 
1,419

Proceeds from other short-term debt

 

 
200

 
200

 

 
5,665

 

 
5,665

 

 

 
450

 
450

Repayments of other short-term debt

 
(4,765
)
 

 
(4,765
)
 

 
(205
)
 
(250
)
 
(455
)
 

 

 
(2
)
 
(2
)
Payments to related parties under CSCS agreement – net

 
(54
)
 

 
(54
)
 

 
(21
)
 

 
(21
)
 

 

 

 

Issuances of common stock - net
1,494

 

 

 
1,494

 
718

 

 

 
718

 
55

 

 

 
55

Proceeds from issuance of NEP convertible preferred units - net

 

 

 

 

 

 

 

 

 
548

 

 
548

Dividends on common stock
(2,408
)
 

 

 
(2,408
)
 
(2,101
)
 

 

 
(2,101
)
 
(1,845
)
 

 

 
(1,845
)
Contributions from (dividends to) NEE

 
1,479

 
(1,479
)
 

 

 
(7,272
)
 
7,272

 

 

 
(633
)
 
633

 

Other - net
(73
)
 
(271
)
 
(47
)
 
(391
)
 
(96
)
 
(238
)
 
(38
)
 
(372
)
 
(102
)
 
(601
)
 
(22
)
 
(725
)
Net cash provided by (used in) financing activities
(987
)
 
2,966

 
1,894

 
3,873

 
(1,479
)
 
2,402

 
6,711

 
7,634

 
(1,892
)
 
1,214

 
3,566

 
2,888

Effects of currency translation on cash, cash equivalents and restricted cash

 
4

 

 
4

 

 
(7
)
 

 
(7
)
 

 
26

 

 
26

Net increase (decrease) in cash, cash equivalents and restricted cash
2

 
309

 
(4,456
)
 
(4,145
)
 
(2
)
 
(1,274
)
 
4,546

 
3,270

 

 
432

 
22

 
454

Cash, cash equivalents and restricted cash at beginning of year
(1
)
 
533

 
4,721

 
5,253

 
1

 
1,807

 
175

 
1,983

 
1

 
1,375

 
153

 
1,529

Cash, cash equivalents and restricted cash at end of year
$
1

 
$
842

 
$
265

 
$
1,108

 
$
(1
)
 
$
533

 
$
4,721

 
$
5,253

 
$
1

 
$
1,807

 
$
175

 
$
1,983

______________________
(a)
Represents primarily FPL and consolidating adjustments.