EX-12 3 exhibit12b.htm EXHIBIT 12(B) EXHIBIT 12(a)

Exhibit 12(b)

FLORIDA POWER & LIGHT COMPANY
COMPUTATION OF RATIOS

Six Months Ended
June 30, 2004

 

(millions of dollars)

RATIO OF EARNINGS TO FIXED CHARGES

 

Earnings, as defined:

     

    Net income

$

311

 

    Income taxes

 

165

 

    Fixed charges, as below

 

100

 

        Total earnings, as defined

$

576

       

Fixed charges, as defined:

     

    Interest charges

$

91

 

    Rental interest factor

 

4

 

    Capitalized interest

5

       

        Total fixed charges, as defined

$

100

 

       

Ratio of earnings to fixed charges

 

5.76

 



RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

       

Earnings, as defined:

     

    Net income

$

311

 

    Income taxes

 

165

 

    Fixed charges, as below

 

100

 

       

        Total earnings, as defined

$

576

 

       

Fixed charges, as defined:

     

    Interest charges

$

91

    Rental interest factor

 

4

 

    Capitalized interest

5

        Total fixed charges, as defined

$

100

       

Non-tax deductible preferred stock dividends

 

1

 

Ratio of income before income taxes to net income

1.53

       

Preferred stock dividends before income taxes

 

2

 

       

Combined fixed charges and preferred stock dividends

$

102

 

       

Ratio of earnings to combined fixed charges and preferred stock dividends

 

5.65