EX-12 2 exhibit12a.htm EXHIBIT 12(A) EXHIBIT 12(a)

Exhibit 12(a)

FPL GROUP, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
(a)

Six Months Ended
June 30, 2004

 

(millions of dollars)

Earnings, as defined:

    Net income

$

395

    Preferred stock dividends of a consolidated subsidiary (b)

-

    Income taxes

123

    Fixed charges included in the determination of net income, as below

254

    Amortization of capitalized interest

4

    Distributed income of equity method investees

27

    Less:  Equity in earnings of equity method investees

38

        Total earnings, as defined

$

765

Fixed charges, as defined:

    Interest charges

$

246

    Rental interest factor

8

    Fixed charges included in the determination of net income

254

    Capitalized interest

24

    Dividend requirements on preferred stock of a consolidated

        subsidiary before income taxes (b)

-

        Total fixed charges, as defined

$

278

Ratio of earnings to fixed charges and ratio of earnings

    to combined fixed charges and preferred stock dividends (a)

2.75

_____________________

(a)

FPL Group, Inc. has no preference equity securities outstanding; therefore, the ratio of earnings to fixed charges is the same as the ratio of earnings to combined fixed charges and preferred stock dividends.

(b)

A portion of Florida Power & Light Company's preferred stock is owned by FPL Group, Inc. and is eliminated in consolidation.  Accordingly, those dividends are not included herein.