EX-12 5 exhibit12b.htm EXHIBIT 12B EXHIBIT 12(a)

Exhibit 12(b)

FLORIDA POWER & LIGHT COMPANY
COMPUTATION OF RATIOS

Nine Months Ended
September 30, 2003

 

(millions of dollars)

RATIO OF EARNINGS TO FIXED CHARGES

 

Earnings, as defined:

     

    Net income

$

622

 

    Income taxes

 

350

 

    Fixed charges, as below

 

137

 

        Total earnings, as defined

$

1,109

       

Fixed charges, as defined:

     

    Interest charges

$

128

 

    Rental interest factor

 

6

 

    Fixed charges included in nuclear fuel cost

1

    Capitalized interest

2

       

        Total fixed charges, as defined

$

137

 

       

Ratio of earnings to fixed charges

 

8.09

 



RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

       

Earnings, as defined:

     

    Net income

$

622

 

    Income taxes

 

350

 

    Fixed charges, as below

 

137

 

       

        Total earnings, as defined

$

1,109

 

       

Fixed charges, as defined:

     

    Interest charges

$

128

    Rental interest factor

 

6

 

    Fixed charges included in nuclear fuel cost

 

1

 

    Capitalized interest

2

        Total fixed charges, as defined

137

       

Non-tax deductible preferred stock dividends

 

11

 

Ratio of income before income taxes to net income

1.56

       

Preferred stock dividends before income taxes

 

17

 

       

Combined fixed charges and preferred stock dividends

$

154

 

       

Ratio of earnings to combined fixed charges and preferred stock dividends

 

7.20