XML 40 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
OPERATING ACTIVITIES    
Net Income $ 446,256 $ 381,337
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 151,872 141,164
Amortization of investment securities, net 102,751 117,197
Investment security losses (gains) 49,226 (14)
Net gains on sales of mortgage loans (1,893) (5,976)
Increase in cash surrender value of bank-owned life insurance (26,261) (26,031)
Originations of mortgage loans held for sale (85,168) (134,000)
Proceeds from sales of mortgage loans 87,061 249,776
Increase in interest receivable (129,117) (40,796)
Decrease in interest payable (10,270) (18,825)
Increase in deferred taxes (6,620) (11,540)
Other, net (1,422,641) (1,154,282)
Net cash used in operating activities (844,804) (501,990)
INVESTING ACTIVITIES    
Net decrease (increase) in loans, net of charge-offs 2,431,877 (1,424,433)
Recoveries on loans previously charged-off 995 2,010
Proceeds from sales of securities available-for-sale 649 200
Proceeds from maturities of securities available-for-sale 2,389,264 10,007,816
Principal collected on mortgage-backed securities 2,378,819 3,274,033
Purchases of securities available-for-sale (7,740,962) (6,679,729)
Purchases of premises and equipment (472,520) (93,296)
Net cash provided by (used in) investing activities (1,011,878) 5,086,601
FINANCING ACTIVITIES    
Net increase (decrease) in deposits (6,323,046) 4,439,855
Dividends paid (343,746) (326,558)
Increase (decrease) in short-term borrowings 523,757 (611,462)
Repayment of Federal Home Loan Bank borrowings (23,393) (22,303)
Net cash provided by (used in) financing activities (6,166,428) 3,479,532
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (8,023,110) 8,064,143
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 31,874,975 15,876,511
CASH AND CASH EQUIVALENTS, END OF PERIOD 23,851,865 23,940,654
Supplemental Disclosures:    
Cash Paid for Interest 375,392 406,027
Cash Paid for Income Taxes