XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Loans, including fees:        
Taxable $ 1,182,577 $ 1,289,102 $ 3,608,763 $ 3,927,389
Tax-exempt 111,852 113,894 312,312 354,419
Debt securities:        
Taxable 562,239 602,929 1,644,969 1,862,526
Tax-exempt 476,516 438,758 1,405,830 1,294,607
Other interest and dividend income 17,558 10,388 39,414 36,315
Total interest and dividend income 2,350,742 2,455,071 7,011,288 7,475,256
INTEREST EXPENSE        
Deposits 298,965 355,600 914,211 1,158,740
Federal funds purchased and repurchase agreements 37,267 31,380 100,141 87,341
Federal Home Loan Bank borrowings 42,169 43,512 127,669 130,818
Total interest expense 378,401 430,492 1,142,021 1,376,899
Net interest income 1,972,341 2,024,579 5,869,267 6,098,357
PROVISION FOR LOAN LOSSES            
Net interest income after provision for loan losses 1,972,341 2,024,579 5,869,267 6,098,357
NONINTEREST INCOME        
Service charges and other fees 111,652 118,586 304,505 346,149
Net gains on available for sale securities 674 1,671 2,924 343,950
Other operating income 157,343 186,410 488,662 582,900
Total noninterest income 269,669 306,667 796,091 1,272,999
NONINTEREST EXPENSE        
Salary and employee benefits 964,957 932,344 2,794,712 2,788,842
Net occupancy expense of premises 409,740 385,898 1,213,988 1,144,254
Other operating expenses 572,916 551,220 1,720,079 1,769,159
Total noninterest expense 1,947,613 1,869,462 5,728,779 5,702,255
Income before income taxes 294,397 461,784 936,579 1,669,101
INCOME TAX EXPENSE (BENEFIT) (96,574) (21,042) (250,144) 46,241
Net income $ 390,971 $ 482,826 $ 1,186,723 $ 1,622,860
WEIGHTED AVERAGE SHARES OUTSTANDING 1,718,730 1,718,730 1,718,730 1,718,730
EARNINGS PER COMMON SHARE $ 0.23 $ 0.28 $ 0.69 $ 0.95
DIVIDENDS PER COMMON SHARE $ 0.19 $ 0.18 $ 0.57 $ 0.55