XML 38 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
OPERATING ACTIVITIES    
Net income $ 381,337 $ 470,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation 141,164 123,389
Amortization of investment securities, net 117,197 141,383
Investment security gains (14)  
Loss on disposal of premises and equipment   1,052
Increase in cash surrender value of bank-owned life insurance (26,031) (25,960)
Increase in interest receivable (40,796) (54,946)
Decrease in interest payable (18,825) (27,741)
Other, net (1,056,022) (1,050,165)
Net cash used in operating activities (501,990) (422,988)
INVESTING ACTIVITIES    
Net (increase) decrease in loans, net of charge-offs (1,424,433) 3,023,818
Recoveries on loans previously charged-off 2,010 1,509
Proceeds from sales of securities available-for-sale 200 10,230
Proceeds from maturities of securities available-for-sale 10,007,816 11,612,345
Principal collected on mortgage-backed securities 3,274,033 4,289,084
Purchases of securities available-for-sale (6,679,729) (26,051,903)
Purchases of premises and equipment (93,296) (217,156)
Net cash provided by (used in) investing activities 5,086,601 (7,332,073)
FINANCING ACTIVITIES    
Net increase in deposits 4,439,855 4,614,728
Dividends paid (326,558) (314,035)
Increase (decrease) in short-term borrowings (611,462) 3,691,870
Repayment of Federal Home Loan Bank borrowings (22,303) (21,265)
Net cash provided by financing activities 3,479,532 7,971,298
INCREASE IN CASH AND CASH EQUIVALENTS 8,064,143 216,237
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 15,876,511 20,916,773
CASH AND CASH EQUIVALENTS, END OF PERIOD 23,940,654 21,133,010
Supplemental Disclosures:    
Cash Paid for Interest 406,027 516,371
Cash Paid for Income Taxes   $ 50,000