XML 55 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Loans, including fees:    
Taxable $ 1,185,219 $ 1,343,667
Tax-exempt 102,562 122,511
Debt securities:    
Taxable 548,636 631,987
Tax-exempt 455,143 420,056
Dividends 832 247
Other interest income 10,379 12,986
Total interest and dividend income 2,302,771 2,531,454
INTEREST EXPENSE    
Deposits 313,419 417,699
Federal funds purchased and repurchase agreements 30,801 26,908
Federal Home Loan Bank borrowings 42,982 44,023
Total interest expense 387,202 488,630
Net interest income 1,915,569 2,042,824
PROVISION FOR LOAN LOSSES      
Net interest income after provision for loan losses 1,915,569 2,042,824
NONINTEREST INCOME    
Service charges and other fees 98,404 110,655
Net gains on available for sale securities 14  
Other operating income 173,847 197,340
Total noninterest income 272,265 307,995
NONINTEREST EXPENSE    
Salary and employee benefits 915,541 925,726
Net occupancy expense of premises 408,077 393,036
Other operating expenses 566,995 584,340
Total noninterest expense 1,890,613 1,903,102
Income before income taxes 297,221 447,717
INCOME TAX EXPENSE (BENEFIT) (84,116) (22,283)
Net income $ 381,337 $ 470,000
WEIGHTED AVERAGE SHARES OUTSTANDING 1,718,730 1,718,730
EARNINGS PER COMMON SHARE $ 0.22 $ 0.28
DIVIDENDS PER COMMON SHARE $ 0.19 $ 0.18