XML 57 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Leases
3 Months Ended
Mar. 31, 2013
Loans and Leases [Abstract]  
LOANS AND LEASES

NOTE 3 - LOANS AND LEASES

Loans outstanding at March 31, 2013 and December 31, 2012, are as follows:

 

                 
    (Expressed in Thousands)  
    March 31, 2013     December 31, 2012  

Consumer Real Estate:

               

Construction

  $ 710     $ 730  

Farmland

    230       239  

Residential 1-4 Family

    24,567       22,439  

Home Equity Loans

    1,860       1,960  

Home Equity Lines of Credit

    3,176       3,157  
   

 

 

   

 

 

 

Total Consumer Real Estate

    30,543       28,525  

Commercial Real Estate:

               

Non-farm, non-residential

    41,954       41,164  

Multifamily (5 or more) residential properties

    8,956       8,986  
   

 

 

   

 

 

 

Total Commercial Real Estate

    50,910       50,150  

Commercial and Other Loans:

               

Commercial

    5,452       5,626  

Non-rated industrial development obligations

    9,495       9,954  

Other loans

    21       23  
   

 

 

   

 

 

 

Total Commercial and Other Loans

    14,968       15,603  

Consumer Loans:

               

Installment and other loans to individuals

    4,022       4,668  

Credit Cards

    491       563  
   

 

 

   

 

 

 

Total Consumer Loans

    4,513       5,231  
   

 

 

   

 

 

 

Total loans

  $ 100,934     $ 99,509  

Less unearned interest and deferred fees

    128       122  
   

 

 

   

 

 

 

Net loans

  $ 100,806     $ 99,387  
   

 

 

   

 

 

 

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. These policies and procedures are reviewed by management and approved by the Board of Directors on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentration of credit, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

 

The Company originates direct and indirect consumer loans including principally residential real estate, home equity lines and loans, credit cards, and indirect vehicle loans using a credit analysis as part of the underwriting process. Each loan type has a separate underwriting criteria, which consists of several factors including debt to income, type of collateral, credit history and customer relationship with the Company.

Commercial and industrial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of the borrower, however, may not be as expected and the collateral securing the loan may fluctuate in value. Minimum standards and underwriting guidelines have been established for commercial loan types.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by the general economy or conditions specific to the real estate market such as geography and/or property type.

Non-accrual loans amounted to $3,465,224 and $3,550,640 at March 31, 2013 and December 31, 2012, respectively. The amount of interest income that would have been recognized had the loans performed in accordance with their original terms was $42,301, $60,400 and $216,468 for three months ended March 31, 2013 and 2012 and for the year ended December 31, 2012, respectively.

The following tables present the contractual aging of the recorded investment in past due loans by class of loans (in thousands):

 

                                                         
    March 31, 2013  
    Current     30-59
Days
Past Due
    60-89
Days
Past Due
    90 Days
or more
Past Due
    Total
Past Due
    Total
Loans
    90 Days or
more

Past Due
and
Accruing
 

Commercial and Other Loans

  $ 14,946     $ —       $ —       $ 22     $ 22     $ 14,968     $ —    

Commercial real estate

    47,765       285       —         2,860       3,145       50,910       —    

Consumer real estate

    30,332       180       12       19       211       30,543       —    

Consumer

    4,500       7       —         6       13       4,513       —    

Unearned interest and deferred fees

    (128 )      —         —         —         —         (128 )      —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 97,415     $ 472     $ 12     $ 2,907     $ 3,391     $ 100,806     $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-accrual loans included above are as follows:

                                                       

Commercial and Other Loans

  $ 7     $ —       $ —       $ 22     $ 22     $ 29     $ —    

Commercial real estate

    202       181       —         2,860       3,041       3,243       —    

Consumer real estate

    13       136       12       19       167       180       —    

Consumer

    7       —         —         6       6       13       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-accrual loans

  $ 229     $ 317     $ 12     $ 2,907     $ 3,236     $ 3,465     $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                         
    December 31, 2012  
    Current     30-59
Days
Past Due
    60-89
Days
Past Due
    90 Days
or more
Past Due
    Total
Past Due
    Total
Loans
    90 Days or
more
Past Due
and
Accruing
 

Commercial and Other Loans

  $ 15,515     $ 65     $ —       $ 23     $ 88     $ 15,603     $ —    

Commercial real estate

    47,261       31       —         2,858       2,889       50,150       —    

Consumer real estate

    28,006       139       295       85       519       28,525       —    

Consumer

    5,214       4       7       6       17       5,231       —    

Unearned interest and deferred fees

    (122 )      —         —         —         —         (122 )      —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 95,874     $ 239     $ 302     $ 2,972     $ 3,513     $ 99,387     $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-accrual loans included above are as follows:

                                                       

Commercial and Other Loans

  $ 8     $ —       $ —       $ 23     $ 23     $ 31     $ —    

Commercial real estate

    257       —         —         2,858       2,858       3,115       —    

Consumer real estate

    195       108       —         85       193       388       —    

Consumer

    10       —         1       6       7       17       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-accrual loans

  $ 470     $ 108     $ 1     $ 2,972     $ 3,081     $ 3,551     $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Special Mention”, “Substandard”, and “Doubtful.” Substandard loans include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention. Risk ratings are updated any time the situation warrants. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.

 

The following tables present the risk category of loans by class of loans based on the most recent analysis performed and the contractual aging as of March 31, 2013 and December 31, 2012 (in thousands):

 

                                         

March 31, 2013

  Pass     Special Mention     Substandard     Doubtful     Total  

Commercial and Other

  $ 14,937     $ —       $ 31     $ —       $ 14,968  

Commercial Real Estate

    41,245       2,961       6,704       —         50,910  

Construction and Land Development

    940       —         —         —         940  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 57,122     $ 2,961     $ 6,735     $ —       $ 66,818  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current

  $ 56,967     $ 2,961     $ 3,659     $ —       $ 63,587  

Past Due 30-59 days

    155       —         —         —         155  

Past Due 60-89 days

    —         —         —         —         —    

Past Due 90 days or more

    —         —         —         —         —    

Non- accrual

    —         —         3,076       —         3,076  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 57,122     $ 2,961     $ 6,735     $ —       $ 66,818  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

December 31, 2012

  Pass     Special Mention     Substandard     Doubtful     Total  

Commercial and Other

  $ 15,572     $ —       $ 31     $ —       $ 15,603  

Commercial Real Estate

    39,873       3,465       6,812       —         50,150  

Construction and Land Development

    969       —         —         —         969  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 56,414     $ 3,465     $ 6,843     $ —       $ 66,722  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current

  $ 56,349     $ 3,465     $ 3,728     $ —       $ 63,542  

Past Due 30-59 days

    65       —         —         —         65  

Past Due 60-89 days

    —         —         —         —         —    

Past Due 90 days or more

    —         —         —         —         —    

Non- accrual

    —         —         3,115       —         3,115  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 56,414     $ 3,465     $ 6,843     $ —       $ 66,722  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For consumer and residential real estate loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in those loan classes based on payment activity as of March 31, 2013 and December 31, 2012 (in thousands):

 

                         

March 31, 2013

  Performing     Non-performing     Total  

Consumer

  $ 4,499     $ 14     $ 4,513  

Consumer Real Estate

    28,539       1,064       29,603  
   

 

 

   

 

 

   

 

 

 

Total

  $ 33,038     $ 1,078     $ 34,116  
   

 

 

   

 

 

   

 

 

 
       

December 31, 2012

  Performing     Non-performing     Total  

Consumer

  $ 5,214     $ 17     $ 5,231  

Consumer Real Estate

    28,247       388       28,635  
   

 

 

   

 

 

   

 

 

 

Total

  $ 33,461     $ 405     $ 33,866  
   

 

 

   

 

 

   

 

 

 

 

Impaired loans at March 31, 2013 and December 31, 2012 are set forth in the following tables (in thousands):

 

                                         
    March 31, 2013  
    Unpaid
Contractual
Principal
Balance
    Recorded
Investment
With No
Allowance
    Recorded
Investment
With
Allowance
    Total
Recorded
Investment
    Related
Allowance
 

Commercial and Other Loans

  $ 30     $ 8     $ 22     $ 30     $ 22  

Commercial real estate

    3,045       513       2,532       3,045       574  

Consumer real estate

    220       220       —         220       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 3,295     $ 741     $ 2,554     $ 3,295     $ 596  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   
    December 31, 2012  
    Unpaid
Contractual
Principal
Balance
    Recorded
Investment
With No
Allowance
    Recorded
Investment
With
Allowance
    Total
Recorded
Investment
    Related
Allowance
 

Commercial and Other Loans

  $ 31     $ 8     $ 23     $ 31     $ 23  

Commercial real estate

    3,115       537       2,578       3,115       619  

Consumer real estate

    226       226       —         226       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 3,372     $ 771     $ 2,601     $ 3,372     $ 642  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The average recorded investment in impaired loans at March 31, 2013 and March 31, 2012 are set forth below in the following table. No interest income was recognized on impaired loans subsequent to their classification as impaired (in thousands):

 

                 
    Average Recorded Investment  
    March 31,
2013
    March 31,
2012
 

Commercial and Other Loans

  $ 30     $ 35  

Commercial real estate

    3,081       3,180  

Consumer real estate

    223       573  
   

 

 

   

 

 

 

Total

  $ 3,334     $ 3,788  
   

 

 

   

 

 

 

Loan Modifications

The Company’s loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (TDR), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonaccrual at the time of restructure and may only be returned to accrual status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. TDR’s on accrual status may remain in accrual status after they have been restructured as long as they continue to perform in accordance with their modified terms. There were no TDR’s in accrual status at March 31, 2013 and December 31, 2012.

 

When the Company modifies a loan, management evaluates any possible impairment based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement, except when the sole (remaining) source of repayment for the loan is the operation or liquidation of the collateral. In these cases management uses the current fair value of the collateral, less selling costs, instead of discounted cash flows. If management determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized by segment or class of loan, as applicable, through an allowance estimate or a charge-off to the allowance. Segment and class status is determined by the loan’s classification at origination.

The Company did not have any new TDR’s originate during the three month periods ended March 31, 2013 and 2012. There were no TDR’s that defaulted during the three month periods ended March 31, 2013 and 2012.

No additional funds are committed to be advanced to customers whose loans were classified as TDR’s.