XML 33 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
OPERATING ACTIVITIES    
Net Income $ 1,622,860 $ 1,817,974
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses   600,000
Depreciation 383,288 362,390
Amortization of investment securities, net 427,979 177,273
Investment security gains (343,950) (642,997)
Loss on disposal of premises and equipment 4,687  
Increase in cash surrender value of bank-owned life insurance (79,366) (76,929)
Increase in interest receivable (45,342) (119,595)
Decrease in interest payable (46,944) (63,989)
Other, net (1,040,971) 927,355
Net cash provided by operating activities 882,241 2,981,482
INVESTING ACTIVITIES    
Net decrease in loans, net of charge-offs 8,692,361 6,895,105
Recoveries on loans previously charged-off 19,016 52,178
Proceeds from sales of securities available-for-sale 10,005,882 18,299,847
Proceeds from maturities of securities available-for-sale 23,822,977 33,350,126
Principal collected on mortgage-backed securities 12,719,445 14,302,668
Purchases of securities available-for-sale (58,836,119) (72,559,191)
Purchases of premises and equipment (883,206) (382,861)
Net cash used in investing activities (4,459,644) (42,128)
FINANCING ACTIVITIES    
Net increase in deposits 143,756 6,985,022
Dividends paid (942,104) (942,104)
Increase in short-term borrowings 4,556,644 3,434,775
Decrease in Federal Home Loan Bank borrowings (64,563) (61,556)
Net cash provided by financing activities 3,693,733 9,416,137
INCREASE IN CASH AND CASH EQUIVALENTS 116,330 12,355,491
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 20,916,773 9,932,613
CASH AND CASH EQUIVALENTS, END OF PERIOD 21,033,103 22,288,104
Supplemental Disclosures:    
Cash Paid for Interest 1,423,843 1,774,304
Cash Paid for Income Taxes $ 248,750 $ 161,183