XML 50 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
INTEREST AND DIVIDEND INCOME        
Taxable $ 1,289,102 $ 1,506,060 $ 3,927,389 $ 4,554,523
Tax-exempt 113,894 125,556 354,419 403,624
Debt securities:        
Taxable 602,929 813,718 1,862,526 2,495,816
Tax-exempt 438,758 348,766 1,294,607 1,064,237
Other interest and dividend income 10,388 12,755 36,315 33,095
Total interest and dividend income 2,455,071 2,806,855 7,475,256 8,551,295
INTEREST EXPENSE        
Deposits 355,600 473,119 1,158,740 1,497,405
Federal funds purchased and repurchase agreements 31,380 28,306 87,341 79,091
Federal Home Loan Bank borrowings 43,512 44,528 130,818 133,820
Total interest expense 430,492 545,953 1,376,899 1,710,316
Net interest income 2,024,579 2,260,902 6,098,357 6,840,979
PROVISION FOR LOAN LOSSES    (1,000)   600,000
Net interest income after provision for loan losses 2,024,579 2,260,902 6,098,357 6,240,979
NONINTEREST INCOME        
Service charges and other fees 118,586 133,155 346,149 363,081
Net gains on available for sale securities 1,671 375,121 343,950 642,997
Other operating income 186,410 213,736 582,900 548,316
Total noninterest income 306,667 722,012 1,272,999 1,554,394
NONINTEREST EXPENSE        
Salary and employee benefits 932,344 971,599 2,788,842 2,844,320
Net occupancy expense of premises 385,898 375,984 1,144,254 1,080,720
Other operating expenses 551,220 546,254 1,769,159 1,779,859
Total noninterest expense 1,869,462 1,893,837 5,702,255 5,704,899
Income before income taxes 461,784 1,089,077 1,669,101 2,090,474
INCOME TAX EXPENSE (BENEFIT) (21,042) 230,145 46,241 272,500
Net income $ 482,826 $ 858,932 $ 1,622,860 $ 1,817,974
WEIGHTED AVERAGE SHARES OUTSTANDING 1,652,814 1,652,814 1,652,814 1,652,814
EARNINGS PER COMMON SHARE $ 0.29 $ 0.52 $ 0.98 $ 1.10
DIVIDENDS PER COMMON SHARE $ 0.19 $ 0.19 $ 0.57 $ 0.57