XML 47 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
9 Months Ended
Sep. 30, 2012
Fair Value Measurements [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 9 - FAIR VALUE MEASUREMENTS

The following disclosures show the hierarchal disclosure framework associated with the level of pricing observations utilized in measuring assets and liabilities at fair value. The three broad levels defined by U.S. generally accepted accounting principles are as follows:

 

         
Ÿ         Level I:   Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
     
Ÿ   Level II:   Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.
     
Ÿ   Level III:               Valuations derived from valuation techniques in which one or more significantinputs or significant value drivers are unobservable. This hierarchy requires the use of observable market data when available.

The following table presents the assets reported on the balance sheet at their fair value as of September 30, 2012 and December 31, 2011, by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

                                 

(dollars in thousands)

  September 30, 2012  
    Level I     Level II     Level III     Total  

Assets measured on a recurring basis:

                               

Securities available for sale:

                               

U.S. Government corporations and agencies

  $ —       $ 42,347     $ —       $ 42,347  

Obligations of states and political subdivisions

    —         49,261       —         49,261  

Mortgage-backed securities

                               

U.S. sponsored entities

    —         74,643       —         74,643  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal mortgage-backed securities

    —         74,643       —         74,643  

Equity securities

    213       —         —         213  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale:

  $ 213     $ 166,251     $ —       $ 166,464  
   

 

 

   

 

 

   

 

 

   

 

 

 

Assets measured on a nonrecurring basis:

                               

Impaired loans

  $ —       $ —       $ 2,745     $ 2,745  

Other real estate

  $ —       $ —       $ 7     $ 7  

Mortgage servicing rights

  $ —       $ —       $ 45     $ 45  

 

                                 

(dollars in thousands)

  December 31, 2011  
    Level I     Level II     Level III     Total  

Assets measured on a recurring basis:

                               

Securities available for sale:

                               

U.S. Government corporations and agencies

  $ —       $ 36,216     $ —       $ 36,216  

Obligations of states and political subdivisions

    —         45,304       —         45,304  

Mortgage-backed securities

                               

U.S. sponsored entities

    —         69,215       —         69,215  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal mortgage-backed securities

    —         69,215       —         69,215  

Equity securities

    226       —         —         226  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale:

  $ 226     $ 150,735     $ —       $ 150,961  
   

 

 

   

 

 

   

 

 

   

 

 

 

Assets measured on a nonrecurring basis:

                               

Impaired loans

  $ —       $ —       $ 3,055     $ 3,055  

Other real estate

  $ —       $ —       $ 138     $ 138  

Mortgage servicing rights

  $ —       $ —       $ 52     $ 52  

Impaired loans that are collateral dependent are written down to fair value through the establishment of specific reserves. Techniques used to value the collateral that secure the impaired loans include observable inputs employed by certified appraisers for similar assets classified as Level III inputs. Other real estate owned is measured at fair value, less cost to sell at the date of foreclosure. Valuations are periodically performed by management and the assets are carried at the lower of carrying amount, or fair value less cost to sell.

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Level 3 inputs were used in determining fair value.

 

                     

(dollars in thousands)

  Quantitative Information about Level 3 Fair Value  Measurements

September 30, 2012

  Fair Value
Estimate
    Valuation
Techniques
  Unobservable
Input
          Range (Weighted        
Average)

Impaired Loans

  $ 2,745     Appraisal of
collateral (1)
  Appraisal
adjustments (2)
Liquidation
expenses (2)
  0% to -36.3% (16.2%)

3.5% to 22.9% (10.3%)

Other real estate owned and repossessed assets

  $ 7     Appraisal of
collateral (1)(3)
       

Mortgage Servicing Rights

  $ 45     Discounted Cash
Flow
  Remaining term

Discount rate

  2.9 years to 7 years
(3.49 years)

9.5% to 10.5%

(10%)

 

(1) The fair value is determined through independent appraisals by certified appraisers of the underlying collateral.
(2) Appraisals may be adjusted by management for qualitative factors and estimated liquidation expenses. The range and weighted average of liquidation expenses are expressed as a percent of discounted collateral value and other appraisal adjustments are presented as a percentage of the appraised amounts.
(3) Valuation includes qualitative adjustments by management and estimated liquidation expenses.

The reported fair values of financial instruments are based on a variety of factors. Where possible, fair values represent quoted market prices for identical or comparable instruments. In other cases, fair values have been estimated based on assumptions concerning the amount and timing of estimated future cash flows and assumed discount rates reflecting varying degrees of risk. Intangible values assigned to customer relationships are not reflected in the reported fair values. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of year end or that will be realized in the future.

The following methods and assumptions were used by the Company in estimating the fair value disclosures for financial instruments:

Cash and Cash Equivalents: The carrying amount for cash and cash equivalents is a reasonable estimate of fair value.

 

Investment Securities: Fair values for investment securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

Loans: The fair value for net loans is estimated by discounting future cash flows using current market inputs at which loans with similar terms and qualities would be made to borrowers of similar credit quality. Where quoted market prices were available, primarily for certain residential mortgage loans, such market rates were utilized as estimates for fair value.

Bank Owned Life Insurance: The carrying amount of bank owned life insurance represents the cash surrender value of the underlying insurance policies, if such policies were terminated. Management believes that the carrying amount approximates the fair value.

Accrued interest receivable: The carrying amount of accrued interest receivable approximates its fair value.

Deposits: Noninterest bearing and interest bearing demand deposits and savings deposits are valued at the amount payable on demand as of year end. The fair values for time deposits are based on discounted value of cash flows. The discount rates are estimated using rates currently offered for similar instruments with similar remaining maturities.

Federal Funds Purchased and Repurchase Agreements: The carrying amount for federal funds purchased and repurchase agreements are considered to be a reasonable estimate of fair value.

Federal Home Loan Bank borrowings: The fair value of FHLB and other long term borrowings is the carrying amount. Management believes that the carrying amount approximates the fair value.

Accrued Interest Payable: The carrying amount of accrued interest payable approximates it fair value.

Off-Balance-Sheet Instruments: The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. The amount of fees currently charged on commitments is determined to be insignificant and, therefore, the carrying value and fair value of off-balance-sheet instruments are not shown.

The estimates of fair values of financial instruments are summarized as follows at September 30, 2012 and December 31, 2011:

 

                                 
    September 30, 2012  
(Amounts Expressed in Thousands)   Level I     Level II     Level III     Total Fair
Value
 

Financial assets:

                               

Cash and cash equivalents

  $ 21,033     $ —       $ —       $ 21,033  

Investment securities

    213       166,221       —         166,464  

Loans

    —         —         99,360       99,360  

Bank owned life insurance

    3,598       —         —         3,598  

Accrued interest receivable

    1,186       —         —         1,186  

Financial liabilities:

                               

Deposits

    158,335       70,878       —         229,213  

Federal Funds Purchased and Repurchase Agreements

    18,570       —         —         18,370  

Federal Home Loan Bank borrowings

    —         3,628       —         3,628  

Accrued interest payable

    171       —         —         171  
     
    September 30, 2012     December 31, 2011  
(Amounts Expressed in Thousands)   Carrying
Amount
    Fair
Value
    Carrying
Amount
    Fair
Value
 

Financial assets:

                               

Cash and cash equivalents

  $ 21,033     $ 21,033     $ 20,917     $ 20,917  

Investment securities

    166,464       166,464       150,961       150,961  

Loans

    98,213       99,360       106,925       105,733  

Bank owned life insurance

    3,598       3,598       3,518       3,518  

Accrued interest receivable

    1,186       1,186       1,140       1,140  

Financial liabilities:

                               

Deposits

    239,321       229,213       239,177       227,662  

Federal funds purchased and repurchase agreements

    18,570       18,570       14,014       14,014  

Federal Home Loan Bank borrowings

    3,628       3,628       3,693       3,693  

Accrued interest payable

    171       171       218       218