XML 52 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Leases
9 Months Ended
Sep. 30, 2012
Loans and Leases [Abstract]  
LOANS AND LEASES

NOTE 3 - LOANS AND LEASES

Loans outstanding at September 30, 2012 and December 31, 2011, are as follows:

 

                 
    (Expressed in Thousands)  
     September 30, 2012     December 31, 2011  

Commercial and Other Loans:

               

Commercial

  $ 4,754     $ 4,354  

Non-rated industrial development obligations

    10,475       11,508  

Other loans

    20       76  
   

 

 

   

 

 

 

Total Commercial and Other Loans

    15,249       15,938  

Commercial Real Estate:

               

Non-farm, non-residential

    42,381       49,146  

Multifamily (5 or more) residential properties

    6,919       7,222  
   

 

 

   

 

 

 

Total Commercial Real Estate

    49,300       56,368  

Consumer Real Estate:

               

Construction

    1,765       295  

Farmland

    247       213  

Residential 1-4 Family

    23,395       24,961  

Home Equity Loans

    2,124       2,380  

Home Equity Lines of Credit

    2,949       2,303  
   

 

 

   

 

 

 

Total Consumer Real Estate

    30,480       30,152  

Consumer Loans:

               

Installment and other loans to individuals

    5,252       6,484  

Credit Cards

    534       606  
   

 

 

   

 

 

 

Total Consumer Loans

    5,786       7,090  
   

 

 

   

 

 

 

Total loans

  $ 100,815     $ 109,548  

Less unearned interest and deferred fees

    89       119  
   

 

 

   

 

 

 

Net loans

  $ 100,726     $ 109,429  
   

 

 

   

 

 

 

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. These policies and procedures are reviewed by management and approved by the Board of Directors on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentration of credit, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

The Company originates direct and indirect consumer loans including principally residential real estate, home equity lines and loans, credit cards, and indirect vehicle loans using a credit analysis as part of the underwriting process. Each loan type has a separate underwriting criteria, which consists of several factors including debt to income, type of collateral, credit history and customer relationship with the Company.

Commercial and industrial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of the borrower, however, may not be as expected and the collateral securing the loan may fluctuate in value. Minimum standards and underwriting guidelines have been established for commercial loan types.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by the general economy or conditions specific to the real estate market such as geography and/or property type.

Non-accrual loans amounted to $3,748,768 and $4,045,937 at September 30, 2012 and December 31, 2011, respectively. The amount of interest income that would have been recognized had the loans performed in accordance with their original terms was $49,774 and $40,890 for the three months ended September 30,2012 and September 30, 2011, respectively. For nine months ended September 30, 2012 and 2011 and for the year ended December 31, 2011, the amount of interest income that would have been recognized had the loans performed in accordance with their original terms was $176,820, $227,335 and $353,340, respectively.

 

The following tables present the aging of the recorded investment in past due loans by class of loans (in thousands):

 

                                                         
    September 30, 2012  
    Current     30-59
Days
Past Due
    60-89
Days
Past Due
    90 Days
or more
Past Due
    Total
Past Due
    Total
Loans
    90 Days or
more

Past Due
and
Accruing
 

Commercial and Other Loans

  $ 15,181     $ 45     $ —       $ 23     $ 68     $ 15,249     $ —    

Commercial real estate

    46,122       148       —         3,030       3,178       49,300       —    

Consumer real estate

    30,240       123       —         117       240       30,480       32  

Consumer

    5,757       22       5       2       29       5,786       —    

Unearned interest and deferred fees

    (89 )      —         —         —         —         (89 )      —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 97,211     $ 338     $ 5     $ 3,172     $ 3,515     $ 100,726     $ 32  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-accrual loans included above are as follows:

  

                                       

Commercial and Other Loans

  $ 10     $ —       $ —       $ 23     $ 23     $ 33     $ —    

Commercial real estate

    266       —         —         3,030       3,030       3,296       —    

Consumer real estate

    198       115       —         85       200       398       —    

Consumer

    13       4       3       2       9       22       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-accrual loans

  $ 487     $ 119     $ 3     $ 3,140     $ 3,262     $ 3,749     $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                         
    December 31, 2011  
    Current     30-59
Days

Past Due
    60-89
Days

Past Due
    90 Days or
more

Past  Due
    Total
Past Due
    Total
Loans
    90 Days or
more

Past Due
and
Accruing
 

Commercial and Other Loans

  $ 15,655     $ 257     $ —       $ 26     $ 283     $ 15,938     $ —    

Commercial real estate

    52,727       409       36       3,196       3,641       56,368       —    

Consumer real estate

    29,681       221       140       110       471       30,152       —    

Consumer

    7,040       9       17       24       50       7,090       —    

Unearned interest and deferred fees

    (119 )      —         —         —         —         (119 )      —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 104,984     $ 896     $ 193     $ 3,356     $ 4,445     $ 109,429     $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-accrual loans included above are as follows:

                                                       

Commercial and Other Loans

  $ 13     $ —       $ —       $ 26     $ 26     $ 39     $ —    

Commercial real estate

    253       84       —         3,196       3,280       3,533       —    

Consumer real estate

    232       105       —         110       215       447       —    

Consumer

    —         —         3       24       27       27       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-accrual loans

  $ 498     $ 189     $ 3     $ 3,356     $ 3,548     $ 4,046     $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The Company utilizes an internal asset classification system for commercial loans as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Special Mention”, “Substandard”, and “Doubtful.” Substandard loans include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention. Risk ratings are updated any time the situation warrants. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.

The following tables present the risk category of loans based on the most recent analysis performed and the contractual aging as of September 30, 2012 and December 31, 2011 (in thousands):

 

                                         

September 30, 2012

  Pass     Special Mention     Substandard     Doubtful     Total  

Commercial and Other

  $ 15,210     $ —       $ 39     $ —       $ 15,249  

Commercial Real Estate

    39,846       2,398       7,056       —         49,300  

Construction and Land Development

    1,066       946       —         —         2,012  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 56,122     $ 3,344     $ 7,095     $ —       $ 66,561  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current

  $ 56,077     $ 3,344     $ 3,651     $ —       $ 63,072  

Past Due 30-59 days

    45       —         148       —         193  

Past Due 60-89 days

    —         —         —         —         —    

Past Due 90 days or more

    —         —         —         —         —    

Non-accrual

    —         —         3,296       —         3,296  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 56,122     $ 3,344     $ 7,095     $ —       $ 66,561  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         

December 31, 2011

  Pass     Special Mention     Substandard     Doubtful     Total  

Commercial and Other

  $ 15,882     $ —       $ 56     $ —       $ 15,938  

Commercial Real Estate

    43,067       5,807       6,786       708       56,368  

Construction and Land Development

    508       —         —         —         508  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 59,457     $ 5,807     $ 6,842     $ 708     $ 72,814  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current

  $ 59,164     $ 5,807     $ 3,653     $ —       $ 68,624  

Past Due 30-59 days

    257       —         325       —         582  

Past Due 60-89 days

    36       —         —         —         36  

Past Due 90 days or more

    —         —         —         —         —    

Non-accrual

    —         —         2,864       708       3,572  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 59,457     $ 5,807     $ 6,842     $ 708     $ 72,814  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For consumer and consumer real estate loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in those loan classes based on payment activity as of September 30, 2012 and December 31, 2011 (in thousands):

 

                         

September 30, 2012

  Performing     Non-performing     Total  

Consumer

  $ 5,764     $ 22     $ 5,786  

Consumer Real Estate

    30,050       430       30,480  
   

 

 

   

 

 

   

 

 

 

Total

  $ 35,814     $ 452     $ 36,266  
   

 

 

   

 

 

   

 

 

 

 

                         

December 31, 2011

  Performing     Non-performing     Total  

Consumer

  $ 7,063     $ 27     $ 7,090  

Consumer Real Estate

    29,705       447       30,152  
   

 

 

   

 

 

   

 

 

 

Total

  $ 36,768     $ 474     $ 37,242  
   

 

 

   

 

 

   

 

 

 

 

The Company also evaluates problem loans for impairment. A loan is considered to be impaired if it is probable that the Company will not be able to collect the payments for principal and interest when due according to the contractual terms of the loan agreement. Impaired loans generally include all non-accrual loans and Troubled Debt Restructurings (TDR’s).

Impaired loans at September 30, 2012 and December 31, 2011 are set forth in the following tables (in thousands):

 

                                         
    September 30, 2012  
    Unpaid
Contractual
Principal
Balance
    Recorded
Investment
With No
Allowance
    Recorded
Investment
With
Allowance
    Total
Recorded
Investment
    Related
Allowance
 

Commercial and Other Loans

  $ 34     $ 10     $ 24     $ 34     $ 24  

Commercial real estate

    3,296       572       2,724       3,296       795  

Consumer real estate

    234       234       —         234       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 3,564     $ 816     $ 2,748     $ 3,564     $ 819  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
     December 31, 2011  
     Unpaid
Contractual
Principal
Balance
    Recorded
Investment
With No
Allowance
    Recorded
Investment
With
Allowance
    Total
Recorded
Investment
    Related
Allowance
 

Commercial and Other Loans

  $ 46     $ 39     $ 7     $ 46     $ 7  

Commercial real estate

    3,533       1,056       2,477       3,533       829  

Consumer real estate

    312       312       —         312       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 3,891     $ 1,407     $ 2,484     $ 3,891     $ 836  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The average recorded investment in impaired loans are set forth below in the following table. No interest income was recognized on impaired loans subsequent to their classification as impaired (in thousands):

 

                                 
    Average Recorded Investment  
    For the three months ended     For the nine months ended  
    September 30,
2012
    September 30,
2011
    September 30,
2012
    September 30,
2011
 

Commercial and Other Loans

    33       42       32       44  

Commercial real estate

    3,105       3,688       3,088       3,883  

Consumer real estate

    528       330       525       347  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 3,666     $ 4,060     $ 3,645     $ 4,274  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

The Company’s loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (TDR), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonaccrual at the time of restructure and may only be returned to accrual status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. TDR’s on accrual status may remain in accrual status after they have been restructured as long as they continue to perform in accordance with their modified terms. There were no TDR’s in accrual status at September 30, 2012 and December 31, 2011.

When the Company modifies a loan, management evaluates any possible impairment based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement, except when the sole (remaining) source of repayment for the loan is the operation or liquidation of the collateral. In these cases management uses the current fair value of the collateral, less selling costs, instead of discounted cash flows. If management determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized by segment or class of loan, as applicable, through an allowance estimate or a charge-off to the allowance. Segment and class status is determined by the loan’s classification at origination.

The Company did not have any new TDR’s originate during the three and nine month periods ended September 30, 2012 and 2011. One loan which was previously identified as a TDR was modified during the third quarter of 2012. There were no TDR’s that defaulted during the three and nine month periods ended September 30, 2012 and 2011.

No additional funds are committed to be advanced to customers whose loans were classified as TDR’s