XML 42 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2016
Loans And Leases Receivable Allowance [Abstract]  
Rollforward Of The Allowance For Loan Losses By Portfolio Segment
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2016 and 2015:
CommercialConsumerPermanentCredit Card
(Dollars in thousands)C&IReal EstateReal EstateMortgageand OtherTotal
Balance as of July 1, 2016$80,972$30,264$59,081$17,600$11,890$199,807
Charge-offs(1,992)(49)(4,359)(373)(3,589)(10,362)
Recoveries7256515,5912399068,112
Provision/(provision credit) for loan losses7,1611,554(7,078)(877)3,2404,000
Balance as of September 30, 2016 86,86632,42053,23516,58912,447201,557
Balance as of January 1, 2016$73,637$25,159$80,614$18,947$11,885$210,242
Charge-offs(16,386)(742)(17,867)(834)(10,441)(46,270)
Recoveries3,1071,78217,4081,5022,78626,585
Provision/(provision credit) for loan losses26,5086,221(26,920)(3,026)8,21711,000
Balance as of September 30, 2016 86,86632,42053,23516,58912,447201,557
Allowance - individually evaluated for impairment5,18721629,46114,61113949,614
Allowance - collectively evaluated for impairment81,37631,67423,4411,97812,308150,777
Allowance - purchased credit-impaired loans303530333--1,166
Loans, net of unearned as of September 30, 2016:
Individually evaluated for impairment49,3513,302158,90994,071340305,973
Collectively evaluated for impairment12,022,4572,053,1014,417,896342,029357,03219,192,515
Purchased credit-impaired loans46,4909,1921,566-5157,299
Total loans, net of unearned income$12,118,298$2,065,595$4,578,371$436,100$357,423$19,555,787
Balance as of July 1, 2015$78,750$21,492$85,457$22,377$13,275$221,351
Charge-offs(8,632)(533)(7,994)(1,038)(3,612)(21,809)
Recoveries2,2648685,7852291,12610,272
Provision/(provision credit) for loan losses(919)3,521(776)(1,492)6661,000
Balance as of September 30, 2015 71,46325,34882,47220,07611,455210,814
Balance as of January 1, 2015$67,011$18,574$113,011$19,122$14,730$232,448
Charge-offs (17,163)(2,208)(23,434)(3,031)(13,406)(59,242)
Recoveries5,1431,71218,3601,5182,87529,608
Provision/(provision credit) for loan losses16,4727,270(25,465)2,4677,2568,000
Balance as of September 30, 201571,46325,34882,47220,07611,455210,814
Allowance - individually evaluated for impairment6,15658733,91815,69616856,525
Allowance - collectively evaluated for impairment65,06322,59148,0504,38011,286151,370
Allowance - purchased credit-impaired loans2442,170504-12,919
Loans, net of unearned as of September 30, 2015:
Individually evaluated for impairment39,65910,309170,068105,054380325,470
Collectively evaluated for impairment9,565,6261,457,5684,641,396358,839348,93716,372,366
Purchased credit-impaired loans5,01020,1672,472-727,656
Total loans, net of unearned income$9,610,295$1,488,044$4,813,936$463,893$349,324$16,725,492