XML 63 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans (Balances Of Commercial Loan Portfolio Classes, Disaggregated By PD Grade) (Details)
$ in Thousands
Jun. 30, 2016
USD ($)
number
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
number
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 199,807 $ 204,034 $ 210,242 $ 221,351 $ 228,328 $ 232,448
Total loans collectively evaluated for impairment 18,248,021     16,559,020    
Total loans individually evaluated for impairment 319,322     347,901    
Allowance - collectively evaluated for impairment 146,829     145,587    
Allowance - individually evaluated for impairment 52,151     72,980    
Allowance - purchased credit impaired loans 827     2,784    
Purchase credit impaired loans - recorded investment 21,994     29,851    
General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans collectively evaluated for impairment 8,585,754     7,666,733    
Total loans individually evaluated for impairment 48,173     42,951    
Total commercial loans 8,644,473     7,714,731    
Purchase credit impaired loans - recorded investment 10,546     5,047    
Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans collectively evaluated for impairment 2,227,171     1,799,665    
Total loans individually evaluated for impairment 0     0    
Total commercial loans 2,227,171     1,799,665    
Purchase credit impaired loans - recorded investment 0     0    
TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans collectively evaluated for impairment [1] 304,527     305,382    
Total loans individually evaluated for impairment [1] 3,274     12,785    
Total commercial loans [1] 307,801     318,167    
LOCOM valuation allowance $ 25,500     $ 26,200    
Highest internal grade | number 13     13    
Purchase credit impaired loans - recorded investment [1] $ 0     $ 0    
Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans collectively evaluated for impairment 1,886,266     1,348,127    
Total loans individually evaluated for impairment 6,922     10,975    
Total commercial loans 1,902,387     1,379,714    
Purchase credit impaired loans - recorded investment 9,199     20,612    
Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans collectively evaluated for impairment 65,040     17,719    
Total loans individually evaluated for impairment 1,376     1,518    
Total commercial loans 67,025     21,001    
Purchase credit impaired loans - recorded investment $ 609     $ 1,764    
Commercial Portfolio Segment [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Percent of total commercial loans 100.00%     100.00%    
Allowance for loan losses $ 111,236     $ 100,242    
Total loans collectively evaluated for impairment 13,068,758     11,137,626    
Total loans individually evaluated for impairment 59,745     68,229    
Total commercial loans 13,148,857     11,233,278    
Allowance - collectively evaluated for impairment 106,235     84,389    
Allowance - individually evaluated for impairment 4,510     13,562    
Allowance - purchased credit impaired loans $ 491     $ 2,291    
Percent of loan collectively evaluated for impairment 99.00%     99.00%    
Percent of loan individually evaluated for impairment 1.00%     1.00%    
Purchase credit impaired loans - recorded investment $ 20,354     $ 27,423    
Percent of loan purchased-credit impaired 0.00%     0.00%    
Commercial Loan P D Grade One [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 539,335     $ 496,409    
Percent of total commercial loans 4.00%     4.00%    
Allowance for loan losses $ 109     $ 126    
Commercial Loan P D Grade One [Member] | General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 538,386     495,855    
Commercial Loan P D Grade One [Member] | Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 0     0    
Commercial Loan P D Grade One [Member] | TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade [1] 0     0    
Commercial Loan P D Grade One [Member] | Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 949     554    
Commercial Loan P D Grade One [Member] | Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 0     0    
Commercial Loan P D Grade Two [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 719,918     $ 601,971    
Percent of total commercial loans 5.00%     5.00%    
Allowance for loan losses $ 389     $ 332    
Commercial Loan P D Grade Two [Member] | General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 709,997     590,328    
Commercial Loan P D Grade Two [Member] | Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 0     0    
Commercial Loan P D Grade Two [Member] | TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade [1] 0     0    
Commercial Loan P D Grade Two [Member] | Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 9,806     11,602    
Commercial Loan P D Grade Two [Member] | Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 115     41    
Commercial Loan P D Grade Three [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 1,022,337     $ 886,287    
Percent of total commercial loans 8.00%     8.00%    
Allowance for loan losses $ 261     $ 350    
Commercial Loan P D Grade Three [Member] | General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 425,912     484,072    
Commercial Loan P D Grade Three [Member] | Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 436,545     317,856    
Commercial Loan P D Grade Three [Member] | TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade [1] 0     0    
Commercial Loan P D Grade Three [Member] | Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 159,880     84,178    
Commercial Loan P D Grade Three [Member] | Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 0     181    
Commercial Loan P D Grade Four [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 1,627,517     $ 1,134,506    
Percent of total commercial loans 12.00%     10.00%    
Allowance for loan losses $ 1,076     $ 868    
Commercial Loan P D Grade Four [Member] | General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 985,360     670,972    
Commercial Loan P D Grade Four [Member] | Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 422,844     366,791    
Commercial Loan P D Grade Four [Member] | TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade [1] 0     0    
Commercial Loan P D Grade Four [Member] | Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 219,102     96,689    
Commercial Loan P D Grade Four [Member] | Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 211     54    
Commercial Loan P D Grade Five [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 1,604,205     $ 1,658,774    
Percent of total commercial loans 12.00%     15.00%    
Allowance for loan losses $ 6,203     $ 6,372    
Commercial Loan P D Grade Five [Member] | General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 1,094,829     1,135,773    
Commercial Loan P D Grade Five [Member] | Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 248,926     304,500    
Commercial Loan P D Grade Five [Member] | TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade [1] 0     0    
Commercial Loan P D Grade Five [Member] | Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 259,861     213,213    
Commercial Loan P D Grade Five [Member] | Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 589     5,288    
Commercial Loan P D Grade Six [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 2,306,930     $ 2,114,331    
Percent of total commercial loans 18.00%     20.00%    
Allowance for loan losses $ 9,654     $ 10,234    
Commercial Loan P D Grade Six [Member] | General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 1,156,675     1,223,233    
Commercial Loan P D Grade Six [Member] | Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 837,453     618,616    
Commercial Loan P D Grade Six [Member] | TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade [1] 0     0    
Commercial Loan P D Grade Six [Member] | Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 290,774     267,983    
Commercial Loan P D Grade Six [Member] | Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 22,028     4,499    
Commercial Loan P D Grade Seven [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 2,016,958     $ 1,694,381    
Percent of total commercial loans 15.00%     15.00%    
Allowance for loan losses $ 14,307     $ 13,203    
Commercial Loan P D Grade Seven [Member] | General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 1,399,125     1,186,480    
Commercial Loan P D Grade Seven [Member] | Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 172,039     139,217    
Commercial Loan P D Grade Seven [Member] | TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade [1] 0     0    
Commercial Loan P D Grade Seven [Member] | Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 437,637     365,840    
Commercial Loan P D Grade Seven [Member] | Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 8,157     2,844    
Commercial Loan P D Grade Eight [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 1,158,931     $ 941,748    
Percent of total commercial loans 9.00%     8.00%    
Allowance for loan losses $ 20,979     $ 13,942    
Commercial Loan P D Grade Eight [Member] | General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 803,708     749,504    
Commercial Loan P D Grade Eight [Member] | Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 46,947     28,068    
Commercial Loan P D Grade Eight [Member] | TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade [1] 0     0    
Commercial Loan P D Grade Eight [Member] | Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 303,946     163,904    
Commercial Loan P D Grade Eight [Member] | Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 4,330     272    
Commercial Loan P D Grade Nine [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 658,111     $ 488,439    
Percent of total commercial loans 5.00%     4.00%    
Allowance for loan losses $ 12,885     $ 7,900    
Commercial Loan P D Grade Nine [Member] | General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 564,474     419,687    
Commercial Loan P D Grade Nine [Member] | Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 6,661     24,617    
Commercial Loan P D Grade Nine [Member] | TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade [1] 0     0    
Commercial Loan P D Grade Nine [Member] | Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 82,351     43,752    
Commercial Loan P D Grade Nine [Member] | Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 4,625     383    
Commercial Loan P D Grade Ten [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 372,042     $ 250,841    
Percent of total commercial loans 3.00%     2.00%    
Allowance for loan losses $ 5,637     $ 5,147    
Commercial Loan P D Grade Ten [Member] | General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 258,486     222,799    
Commercial Loan P D Grade Ten [Member] | Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 38,285     0    
Commercial Loan P D Grade Ten [Member] | TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade [1] 0     0    
Commercial Loan P D Grade Ten [Member] | Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 61,260     27,840    
Commercial Loan P D Grade Ten [Member] | Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 14,011     202    
Commercial Loan P D Grade Eleven [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 264,983     $ 204,220    
Percent of total commercial loans 2.00%     2.00%    
Allowance for loan losses $ 6,971     $ 5,438    
Commercial Loan P D Grade Eleven [Member] | General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 222,391     179,139    
Commercial Loan P D Grade Eleven [Member] | Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 17,390     0    
Commercial Loan P D Grade Eleven [Member] | TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade [1] 0     0    
Commercial Loan P D Grade Eleven [Member] | Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 20,364     24,010    
Commercial Loan P D Grade Eleven [Member] | Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 4,838     1,071    
Commercial Loan P D Grade Twelve [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 130,873     $ 94,636    
Percent of total commercial loans 1.00%     1.00%    
Allowance for loan losses $ 4,337     $ 2,704    
Commercial Loan P D Grade Twelve [Member] | General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 111,980     76,209    
Commercial Loan P D Grade Twelve [Member] | Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 0     0    
Commercial Loan P D Grade Twelve [Member] | TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade [1] 0     0    
Commercial Loan P D Grade Twelve [Member] | Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 14,530     17,884    
Commercial Loan P D Grade Twelve [Member] | Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 4,363     543    
Commercial Loan P D Grade Thirteen [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 469,294     $ 432,164    
Percent of total commercial loans 4.00%     4.00%    
Allowance for loan losses $ 5,669     $ 4,944    
Commercial Loan P D Grade Thirteen [Member] | General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 157,028     122,862    
Commercial Loan P D Grade Thirteen [Member] | Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 0     0    
Commercial Loan P D Grade Thirteen [Member] | TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade [1] 304,527     305,382    
Commercial Loan P D Grade Thirteen [Member] | Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 7,437     3,633    
Commercial Loan P D Grade Thirteen [Member] | Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 302     287    
Commercial Loan P D Grade Fourteen Fifteen Sixteen [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 177,324     $ 138,919    
Percent of total commercial loans 1.00%     1.00%    
Allowance for loan losses $ 17,758     $ 12,829    
Commercial Loan P D Grade Fourteen Fifteen Sixteen [Member] | General C I [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 157,403     109,820    
Commercial Loan P D Grade Fourteen Fifteen Sixteen [Member] | Loans To Mortgage Companies [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 81     0    
Commercial Loan P D Grade Fourteen Fifteen Sixteen [Member] | TRUPs [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade [1] 0     0    
Commercial Loan P D Grade Fourteen Fifteen Sixteen [Member] | Income C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade 18,369     27,045    
Commercial Loan P D Grade Fourteen Fifteen Sixteen [Member] | Residential C R E [Member]            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Commercial loan, Disaggregated by PD grade $ 1,471     $ 2,054    
[1] Balances as of June 30 , 2016 and 2015 , presented net of $ 25.5 million and $ 26.2 million, respectively, in lower of cost or market (“LOCOM”) valuation adjustment . Based on the underlying structure of the notes , the highest possible internal grade is " 13 ".