XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2016
Loans And Leases Receivable Allowance [Abstract]  
Rollforward Of The Allowance For Loan Losses By Portfolio Segment
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2016 and 2015:
CommercialConsumerPermanentCredit Card
(Dollars in thousands)C&IReal EstateReal EstateMortgageand OtherTotal
Balance as of April 1, 2015$67,652$17,665$109,245$20,186$13,580$228,328
Charge-offs(4,976)(888)(6,903)(809)(5,858)(19,434)
Recoveries9261537,85167185610,457
Provision/(provision credit) for loan losses15,1484,562(24,736)2,3294,6972,000
Balance as of June 30, 201578,75021,49285,45722,37713,275221,351
Balance as of January 1, 2015$67,011$18,574$113,011$19,122$14,730$232,448
Charge-offs (8,531)(1,675)(15,440)(1,993)(9,794)(37,433)
Recoveries2,87984412,5751,2891,74919,336
Provision/(provision credit) for loan losses17,3913,749(24,689)3,9596,5907,000
Balance as of June 30, 201578,75021,49285,45722,37713,275221,351
Allowance - individually evaluated for impairment12,92763541,40617,85715572,980
Allowance - collectively evaluated for impairment65,64618,74343,5584,52013,120145,587
Allowance - purchased credit-impaired loans1772,114493--2,784
Loans, net of unearned as of June 30, 2015:
Individually evaluated for impairment55,73612,493172,097107,157418347,901
Collectively evaluated for impairment9,771,7801,365,8464,695,754380,522345,11816,559,020
Purchased credit-impaired loans5,04722,3762,420-829,851
Total loans, net of unearned income$9,832,563$1,400,715$4,870,271$487,679$345,544$16,936,772
Balance as of April 1, 2016$80,887$25,626$67,321$18,754$11,446$204,034
Charge-offs(7,869)(51)(6,582)(349)(3,445)(18,296)
Recoveries1,6029096,08248499210,069
Provision/(provision credit) for loan losses6,3523,780(7,740)(1,289)2,8974,000
Balance as of June 30, 2016 80,97230,26459,08117,60011,890199,807
Balance as of January 1, 2016$73,637$25,159$80,614$18,947$11,885$210,242
Charge-offs(14,394)(693)(13,508)(461)(6,852)(35,908)
Recoveries2,3821,13111,8171,2631,88018,473
Provision/(provision credit) for loan losses19,3474,667(19,842)(2,149)4,9777,000
Balance as of June 30, 2016 80,97230,26459,08117,60011,890199,807
Allowance - individually evaluated for impairment4,07643431,91115,58314752,151
Allowance - collectively evaluated for impairment76,78629,44926,8342,01711,743146,829
Allowance - purchased credit-impaired loans110381336--827
Loans, net of unearned as of June 30, 2016:
Individually evaluated for impairment51,4478,298163,33995,882356319,322
Collectively evaluated for impairment11,117,4521,951,3064,475,856343,132360,27518,248,021
Purchased credit-impaired loans10,5469,8081,584-5621,994
Total loans, net of unearned income$11,179,445$1,969,412$4,640,779$439,014$360,687$18,589,337