XML 94 R63.htm IDEA: XBRL DOCUMENT v3.3.0.814
Allowance For Loan Losses (Rollforward Of The Allowance For Loan Losses By Portfolio Segment) (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Beginning Balance $ 221,351,000 $ 243,628,000 $ 232,448,000 $ 253,809,000  
Charge-offs (21,809,000) (23,684,000) (59,242,000) (67,140,000)  
Recoveries 10,272,000 12,697,000 29,608,000 30,972,000  
Provision/(provision credit) for loan losses 1,000,000 6,000,000 8,000,000 21,000,000  
Ending Balance 210,814,000 238,641,000 210,814,000 238,641,000  
Allowance - individually evaluated for impairment 56,525,000 66,219,000 56,525,000 66,219,000  
Allowance - collectively evaluated for impairment 151,370,000 169,583,000 151,370,000 169,583,000  
Allowance - purchased credit impaired loans 2,919,000 2,839,000 2,919,000 2,839,000  
Individually evaluated for impairment 325,470,000 362,844,000 325,470,000 362,844,000  
Collectively evaluated for impairment 16,372,366,000 15,409,050,000 16,372,366,000 15,409,050,000  
Purchase credit impaired loans - recorded investment 27,656,000 40,123,000 27,656,000 40,123,000  
Loans, net of unearned income 16,725,492,000 [1] 15,812,017,000 16,725,492,000 [1] 15,812,017,000 $ 16,230,166,000
Commercial Financial And Industrial Portfolio Segment          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Beginning Balance 78,750,000 68,591,000 67,011,000 86,446,000  
Charge-offs (8,632,000) (3,741,000) (17,163,000) (14,997,000)  
Recoveries 2,264,000 5,219,000 5,143,000 8,338,000  
Provision/(provision credit) for loan losses (919,000) (199,000) 16,472,000 (9,917,000)  
Ending Balance 71,463,000 69,870,000 71,463,000 69,870,000  
Allowance - individually evaluated for impairment 6,156,000 6,039,000 6,156,000 6,039,000  
Allowance - collectively evaluated for impairment 65,063,000 63,783,000 65,063,000 63,783,000  
Allowance - purchased credit impaired loans 244,000 48,000 244,000 48,000  
Individually evaluated for impairment 39,659,000 46,862,000 39,659,000 46,862,000  
Collectively evaluated for impairment 9,565,626,000 8,425,391,000 9,565,626,000 8,425,391,000  
Purchase credit impaired loans - recorded investment 5,010,000 5,076,000 5,010,000 5,076,000  
Loans, net of unearned income 9,610,295,000 8,477,329,000 9,610,295,000 8,477,329,000 9,007,286,000
Commercial Real Estate Portfolio Segment          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Beginning Balance 21,492,000 15,821,000 18,574,000 10,603,000  
Charge-offs (533,000) (1,789,000) (2,208,000) (3,163,000)  
Recoveries 868,000 312,000 1,712,000 2,323,000  
Provision/(provision credit) for loan losses 3,521,000 1,106,000 7,270,000 5,687,000  
Ending Balance 25,348,000 15,450,000 25,348,000 15,450,000  
Allowance - individually evaluated for impairment 587,000 1,104,000 587,000 1,104,000  
Allowance - collectively evaluated for impairment 22,591,000 11,613,000 22,591,000 11,613,000  
Allowance - purchased credit impaired loans 2,170,000 2,733,000 2,170,000 2,733,000  
Individually evaluated for impairment 10,309,000 22,365,000 10,309,000 22,365,000  
Collectively evaluated for impairment 1,457,568,000 1,221,636,000 1,457,568,000 1,221,636,000  
Purchase credit impaired loans - recorded investment 20,167,000 34,393,000 20,167,000 34,393,000  
Loans, net of unearned income 1,488,044,000 1,278,394,000 1,488,044,000 1,278,394,000 1,277,717,000
Consumer Real Estate Portfolio Segment          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Beginning Balance 85,457,000 118,037,000 113,011,000 126,785,000  
Charge-offs (7,994,000) (13,465,000) (23,434,000) (33,803,000)  
Recoveries 5,785,000 5,669,000 18,360,000 16,113,000  
Provision/(provision credit) for loan losses (776,000) 8,154,000 (25,465,000) 9,300,000  
Ending Balance 82,472,000 118,395,000 82,472,000 118,395,000  
Allowance - individually evaluated for impairment 33,918,000 41,492,000 33,918,000 41,492,000  
Allowance - collectively evaluated for impairment 48,050,000 76,845,000 48,050,000 76,845,000  
Allowance - purchased credit impaired loans 504,000 58,000 504,000 58,000  
Individually evaluated for impairment 170,068,000 174,532,000 170,068,000 174,532,000  
Collectively evaluated for impairment 4,641,396,000 4,955,813,000 4,641,396,000 4,955,813,000  
Purchase credit impaired loans - recorded investment 2,472,000 643,000 2,472,000 643,000  
Loans, net of unearned income [2] 4,813,936,000 5,130,988,000 4,813,936,000 5,130,988,000 5,048,071,000
Permanent Mortgage Portfolio Segment          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Beginning Balance 22,377,000 23,727,000 19,122,000 22,491,000  
Charge-offs (1,038,000) (1,047,000) (3,031,000) (4,144,000)  
Recoveries 229,000 686,000 1,518,000 1,958,000  
Provision/(provision credit) for loan losses (1,492,000) (3,145,000) 2,467,000 (84,000)  
Ending Balance 20,076,000 20,221,000 20,076,000 20,221,000  
Allowance - individually evaluated for impairment 15,696,000 17,329,000 15,696,000 17,329,000  
Allowance - collectively evaluated for impairment 4,380,000 2,892,000 4,380,000 2,892,000  
Allowance - purchased credit impaired loans 0 0 0 0  
Individually evaluated for impairment 105,054,000 118,537,000 105,054,000 118,537,000  
Collectively evaluated for impairment 358,839,000 454,252,000 358,839,000 454,252,000  
Purchase credit impaired loans - recorded investment 0 0 0 0  
Loans, net of unearned income 463,893,000 572,789,000 463,893,000 572,789,000 538,961,000
Credit Card & Other          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Beginning Balance 13,275,000 17,452,000 14,730,000 7,484,000  
Charge-offs (3,612,000) (3,642,000) (13,406,000) (11,033,000)  
Recoveries 1,126,000 811,000 2,875,000 2,240,000  
Provision/(provision credit) for loan losses 666,000 84,000 7,256,000 16,014,000  
Ending Balance 11,455,000 14,705,000 11,455,000 14,705,000  
Allowance - individually evaluated for impairment 168,000 255,000 168,000 255,000  
Allowance - collectively evaluated for impairment 11,286,000 14,450,000 11,286,000 14,450,000  
Allowance - purchased credit impaired loans 1,000 0 1,000 0  
Individually evaluated for impairment 380,000 548,000 380,000 548,000  
Collectively evaluated for impairment 348,937,000 351,958,000 348,937,000 351,958,000  
Purchase credit impaired loans - recorded investment 7,000 11,000 7,000 11,000  
Loans, net of unearned income $ 349,324,000 $ 352,517,000 $ 349,324,000 $ 352,517,000 $ 358,131,000
[1] September 30, 2015 includes $30.7 million of held-to-maturity consumer mortgage loans secured by residential real estate in process of foreclosure.
[2] (a) Balances as of September 30, 2015 and 2014, and December 31, 2014 include $ 59. 3 million, $ 81 . 1 million, and $ 76.8 million of restricted real estate loans, respectively. See Note 13 - Variable Interest Entities for additional information.