XML 53 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2015
Loans And Leases Receivable Allowance [Abstract]  
Rollforward Of The Allowance For Loan Losses By Portfolio Segment
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2015 and 2014:
CommercialConsumerPermanentCredit Card
(Dollars in thousands)C&IReal EstateReal EstateMortgageand OtherTotal
Balance as of July 1, 2014$68,591$15,821$118,037$23,727$17,452$243,628
Charge-offs(3,741)(1,789)(13,465)(1,047)(3,642)(23,684)
Recoveries5,2193125,66968681112,697
Provision/(provision credit) for loan losses(199)1,1068,154(3,145)846,000
Balance as of September 30, 201469,87015,450118,39520,22114,705238,641
Balance as of January 1, 2014$86,446$10,603$126,785$22,491$7,484$253,809
Charge-offs (14,997)(3,163)(33,803)(4,144)(11,033)(67,140)
Recoveries8,3382,32316,1131,9582,24030,972
Provision/(provision credit) for loan losses(9,917)5,6879,300(84)16,01421,000
Balance as of September 30, 201469,87015,450118,39520,22114,705238,641
Allowance - individually evaluated for impairment6,0391,10441,49217,32925566,219
Allowance - collectively evaluated for impairment63,78311,61376,8452,89214,450169,583
Allowance - purchase credit impaired loans482,73358--2,839
Loans, net of unearned as of September 30, 2014:
Individually evaluated for impairment46,86222,365174,532118,537548362,844
Collectively evaluated for impairment8,425,3911,221,6364,955,813454,252351,95815,409,050
Purchased credit-impaired loans5,07634,393643-1140,123
Total loans, net of unearned$8,477,329$1,278,394$5,130,988$572,789$352,517$15,812,017
Balance as of July 1, 2015$78,750$21,492$85,457$22,377$13,275$221,351
Charge-offs(8,632)(533)(7,994)(1,038)(3,612)(21,809)
Recoveries2,2648685,7852291,12610,272
Provision/(provision credit) for loan losses(919)3,521(776)(1,492)6661,000
Balance as of September 30, 2015 71,46325,34882,47220,07611,455210,814
Balance as of January 1, 2015$67,011$18,574$113,011$19,122$14,730$232,448
Charge-offs(17,163)(2,208)(23,434)(3,031)(13,406)(59,242)
Recoveries5,1431,71218,3601,5182,87529,608
Provision/(provision credit) for loan losses16,4727,270(25,465)2,4677,2568,000
Balance as of September 30, 2015 71,46325,34882,47220,07611,455210,814
Allowance - individually evaluated for impairment6,15658733,91815,69616856,525
Allowance - collectively evaluated for impairment65,06322,59148,0504,38011,286151,370
Allowance - purchased credit-impaired loans2442,170504-12,919
Loans, net of unearned as of September 30, 2015:
Individually evaluated for impairment39,65910,309170,068105,054380325,470
Collectively evaluated for impairment9,565,6261,457,5684,641,396358,839348,93716,372,366
Purchased credit-impaired loans5,01020,1672,472-727,656
Total loans, net of unearned $9,610,295$1,488,044$4,813,936$463,893$349,324$16,725,492