XML 44 R62.htm IDEA: XBRL DOCUMENT v3.2.0.727
Allowance For Loan Losses (Rollforward Of The Allowance For Loan Losses By Portfolio Segment) (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Beginning Balance $ 228,328,000 $ 247,246,000 $ 232,448,000 $ 253,809,000  
Charge-offs (19,434,000) (18,764,000) (37,433,000) (43,456,000)  
Recoveries 10,457,000 10,146,000 19,336,000 18,275,000  
Provision/(provision credit) for loan losses 2,000,000 5,000,000 7,000,000 15,000,000  
Ending Balance 221,351,000 243,628,000 221,351,000 243,628,000  
Allowance - individually evaluated for impairment 72,980,000 68,897,000 72,980,000 68,897,000  
Allowance - collectively evaluated for impairment 145,587,000 172,276,000 145,587,000 172,276,000  
Allowance - purchased credit impaired loans 2,784,000 2,455,000 2,784,000 2,455,000  
Individually evaluated for impairment 347,901,000 371,136,000 347,901,000 371,136,000  
Collectively evaluated for impairment 16,559,020,000 15,381,698,000 16,559,020,000 15,381,698,000  
Purchase credit impaired loans - recorded investment 29,851,000 42,875,000 29,851,000 42,875,000  
Loans, net of unearned income 16,936,772,000 [1] 15,795,709,000 16,936,772,000 [1] 15,795,709,000 $ 16,230,166,000
Commercial Financial And Industrial Portfolio Segment          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Beginning Balance 67,652,000 72,732,000 67,011,000 86,446,000  
Charge-offs (4,976,000) (5,449,000) (8,531,000) (11,256,000)  
Recoveries 926,000 1,517,000 2,879,000 3,119,000  
Provision/(provision credit) for loan losses 15,148,000 (209,000) 17,391,000 (9,718,000)  
Ending Balance 78,750,000 68,591,000 78,750,000 68,591,000  
Allowance - individually evaluated for impairment 12,927,000 4,075,000 12,927,000 4,075,000  
Allowance - collectively evaluated for impairment 65,646,000 64,473,000 65,646,000 64,473,000  
Allowance - purchased credit impaired loans 177,000 43,000 177,000 43,000  
Individually evaluated for impairment 55,736,000 51,404,000 55,736,000 51,404,000  
Collectively evaluated for impairment 9,771,780,000 8,344,652,000 9,771,780,000 8,344,652,000  
Purchase credit impaired loans - recorded investment 5,047,000 6,780,000 5,047,000 6,780,000  
Loans, net of unearned income 9,832,563,000 8,402,836,000 9,832,563,000 8,402,836,000 9,007,286,000
Commercial Real Estate Portfolio Segment          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Beginning Balance 17,665,000 15,523,000 18,574,000 10,603,000  
Charge-offs (888,000) (747,000) (1,675,000) (1,374,000)  
Recoveries 153,000 1,732,000 844,000 2,011,000  
Provision/(provision credit) for loan losses 4,562,000 (687,000) 3,749,000 4,581,000  
Ending Balance 21,492,000 15,821,000 21,492,000 15,821,000  
Allowance - individually evaluated for impairment 635,000 1,308,000 635,000 1,308,000  
Allowance - collectively evaluated for impairment 18,743,000 12,143,000 18,743,000 12,143,000  
Allowance - purchased credit impaired loans 2,114,000 2,370,000 2,114,000 2,370,000  
Individually evaluated for impairment 12,493,000 22,857,000 12,493,000 22,857,000  
Collectively evaluated for impairment 1,365,846,000 1,173,348,000 1,365,846,000 1,173,348,000  
Purchase credit impaired loans - recorded investment 22,376,000 35,308,000 22,376,000 35,308,000  
Loans, net of unearned income 1,400,715,000 1,231,513,000 1,400,715,000 1,231,513,000 1,277,717,000
Consumer Real Estate Portfolio Segment          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Beginning Balance 109,245,000 123,409,000 113,011,000 126,785,000  
Charge-offs (6,903,000) (8,074,000) (15,440,000) (20,338,000)  
Recoveries 7,851,000 5,470,000 12,575,000 10,444,000  
Provision/(provision credit) for loan losses (24,736,000) (2,768,000) (24,689,000) 1,146,000  
Ending Balance 85,457,000 118,037,000 85,457,000 118,037,000  
Allowance - individually evaluated for impairment 41,406,000 43,925,000 41,406,000 43,925,000  
Allowance - collectively evaluated for impairment 43,558,000 74,071,000 43,558,000 74,071,000  
Allowance - purchased credit impaired loans 493,000 41,000 493,000 41,000  
Individually evaluated for impairment 172,097,000 176,885,000 172,097,000 176,885,000  
Collectively evaluated for impairment 4,695,754,000 5,041,270,000 4,695,754,000 5,041,270,000  
Purchase credit impaired loans - recorded investment 2,420,000 775,000 2,420,000 775,000  
Loans, net of unearned income [2] 4,870,271,000 5,218,930,000 4,870,271,000 5,218,930,000 5,048,071,000
Permanent Mortgage Portfolio Segment          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Beginning Balance 20,186,000 22,521,000 19,122,000 22,491,000  
Charge-offs (809,000) (879,000) (1,993,000) (3,097,000)  
Recoveries 671,000 694,000 1,289,000 1,272,000  
Provision/(provision credit) for loan losses 2,329,000 1,391,000 3,959,000 3,061,000  
Ending Balance 22,377,000 23,727,000 22,377,000 23,727,000  
Allowance - individually evaluated for impairment 17,857,000 19,323,000 17,857,000 19,323,000  
Allowance - collectively evaluated for impairment 4,520,000 4,404,000 4,520,000 4,404,000  
Allowance - purchased credit impaired loans 0 0 0 0  
Individually evaluated for impairment 107,157,000 119,466,000 107,157,000 119,466,000  
Collectively evaluated for impairment 380,522,000 474,535,000 380,522,000 474,535,000  
Purchase credit impaired loans - recorded investment 0 0 0 0  
Loans, net of unearned income 487,679,000 594,001,000 487,679,000 594,001,000 538,961,000
Credit Card & Other          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Beginning Balance 13,580,000 13,061,000 14,730,000 7,484,000  
Charge-offs (5,858,000) (3,615,000) (9,794,000) (7,391,000)  
Recoveries 856,000 733,000 1,749,000 1,429,000  
Provision/(provision credit) for loan losses 4,697,000 7,273,000 6,590,000 15,930,000  
Ending Balance 13,275,000 17,452,000 13,275,000 17,452,000  
Allowance - individually evaluated for impairment 155,000 266,000 155,000 266,000  
Allowance - collectively evaluated for impairment 13,120,000 17,185,000 13,120,000 17,185,000  
Allowance - purchased credit impaired loans 0 1,000 0 1,000  
Individually evaluated for impairment 418,000 524,000 418,000 524,000  
Collectively evaluated for impairment 345,118,000 347,893,000 345,118,000 347,893,000  
Purchase credit impaired loans - recorded investment 8,000 12,000 8,000 12,000  
Loans, net of unearned income $ 345,544,000 $ 348,429,000 $ 345,544,000 $ 348,429,000 $ 358,131,000
[1] June 30, 2015 includes $28.3 million of held-to-maturity consumer mortgage loans secured by residential real estate in process of foreclosure.
[2] (a) Balances as of June 30, 2015 and 2014, and December 31, 2014 include $ 66 .4 million, $ 84.4 million, and $ 76.8 million of restricted real estate loans, respectively. See Note 13 - Variable Interest Entities for additional information.