XML 47 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flow (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities    
Net income/(loss) $ (72,405,000)us-gaap_ProfitLoss $ 49,979,000us-gaap_ProfitLoss
Adjustments to reconcile net income/(loss) to net cash provided/(used) by operating activities:    
Provision for loan losses 5,000,000us-gaap_ProvisionForLoanLeaseAndOtherLosses 10,000,000us-gaap_ProvisionForLoanLeaseAndOtherLosses
Provision/(benefit) for deferred income taxes (25,254,000)fhn_DeferredIncomeTaxExpenseBenefitIncludingAmountAttributableToDiscontinuedOperations (2,333,000)fhn_DeferredIncomeTaxExpenseBenefitIncludingAmountAttributableToDiscontinuedOperations
Depreciation and amortization of premises and equipment 9,144,000fhn_DepreciationPremisesAndEquipmentIncludingAmountAttributableToDiscontinuedOperations 9,063,000fhn_DepreciationPremisesAndEquipmentIncludingAmountAttributableToDiscontinuedOperations
Amortization of intangible assets 1,299,000fhn_AmortizationOfIntangibleAssetsIncludingAmountAttributableToDiscontinuedOperations 982,000fhn_AmortizationOfIntangibleAssetsIncludingAmountAttributableToDiscontinuedOperations
Net other amortization and accretion 4,613,000us-gaap_OtherDepreciationAndAmortization 4,030,000us-gaap_OtherDepreciationAndAmortization
Net (increase)/decrease in derivatives 713,000us-gaap_UnrealizedGainLossOnDerivatives (655,000)us-gaap_UnrealizedGainLossOnDerivatives
Fair value adjustment to foreclosed real estate 376,000fhn_FairValueAdjustmentToForeclosedRealEstate 858,000fhn_FairValueAdjustmentToForeclosedRealEstate
Litigation and regulatory matters 162,500,000fhn_LossesFromLitigationAndRegulatoryMatters 90,000fhn_LossesFromLitigationAndRegulatoryMatters
Stock-based compensation expense 3,024,000us-gaap_ShareBasedCompensation 2,760,000us-gaap_ShareBasedCompensation
Tax benefit/(benefit reversal) - stock-based compensation expense (22,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 233,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Equity securities (gains)/losses, net (276,000)us-gaap_GainLossOnSaleOfEquityInvestments (5,657,000)us-gaap_GainLossOnSaleOfEquityInvestments
(Gains)/losses on extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 4,350,000us-gaap_GainsLossesOnExtinguishmentOfDebt
Loss on deconsolidation of securitization trust 0fhn_LossOnDeconsolidationOfSecuritizationTrust 1,960,000fhn_LossOnDeconsolidationOfSecuritizationTrust
Net (gains)/losses on sale/disposal of fixed assets (13,000)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 750,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Proceeds from sale of mortgage servicing rights 0fhn_MortgageServicingRightsSale 68,519,000fhn_MortgageServicingRightsSale
Net (increase)/decrease in:    
Trading securities (338,597,000)us-gaap_IncreaseDecreaseInTradingSecurities (391,890,000)us-gaap_IncreaseDecreaseInTradingSecurities
Loans held-for-sale 7,327,000us-gaap_IncreaseDecreaseInLoansHeldForSale 8,793,000us-gaap_IncreaseDecreaseInLoansHeldForSale
Capital markets receivables (148,174,000)fhn_IncreaseDecreaseInCapitalMarketsReceivables (5,827,000)fhn_IncreaseDecreaseInCapitalMarketsReceivables
Interest receivable (5,415,000)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (3,806,000)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Other assets (19,442,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets 254,360,000us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net increase/(decrease) in:    
Capital markets payables 73,019,000fhn_IncreaseDecreaseInCapitalMarketsPayables 18,337,000fhn_IncreaseDecreaseInCapitalMarketsPayables
Interest payable 7,750,000us-gaap_IncreaseDecreaseInInterestPayableNet 9,444,000us-gaap_IncreaseDecreaseInInterestPayableNet
Other liabilities (25,580,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 9,241,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Trading liabilities 218,827,000us-gaap_IncreaseDecreaseInTradingLiabilities 298,909,000us-gaap_IncreaseDecreaseInTradingLiabilities
Total adjustments (69,181,000)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 292,511,000us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided/(used) by operating activities (141,586,000)us-gaap_NetCashProvidedByUsedInOperatingActivities 342,490,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Available-for-sale securities:    
Sales 276,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 13,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Maturities 142,858,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 187,922,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases (231,534,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (346,146,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Premises and equipment:    
Sales 2,849,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchases (10,053,000)fhn_PaymentsToAcquirePropertyPlantAndEquipmentExcludingAcquistionRelatedPurchases (3,752,000)fhn_PaymentsToAcquirePropertyPlantAndEquipmentExcludingAcquistionRelatedPurchases
Net (increase)/decrease in:    
Loans (507,890,000)us-gaap_PaymentsForProceedsFromLoansAndLeases 248,530,000us-gaap_PaymentsForProceedsFromLoansAndLeases
Interests retained from securitizations classified as trading securities 525,000fhn_SecuritizationRetainedInterestsClassifiedAsTradingSecurities 418,000fhn_SecuritizationRetainedInterestsClassifiedAsTradingSecurities
Interest-bearing cash 1,183,334,000us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks 44,757,000us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks
Net cash provided/(used) by investing activities 580,365,000us-gaap_NetCashProvidedByUsedInInvestingActivities 131,742,000us-gaap_NetCashProvidedByUsedInInvestingActivities
Common stock:    
Stock options exercised 3,340,000us-gaap_ProceedsFromStockOptionsExercised 229,000us-gaap_ProceedsFromStockOptionsExercised
Cash dividends paid (11,749,000)us-gaap_PaymentsOfDividendsCommonStock (11,895,000)us-gaap_PaymentsOfDividendsCommonStock
Repurchase of shares (16,767,000)us-gaap_PaymentsForRepurchaseOfCommonStock [1] (2,351,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Tax benefit/(benefit reversal) - stock-based compensation expense 22,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (233,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Cash dividends paid - preferred stock - noncontrolling interest (2,945,000)us-gaap_PaymentsOfDividendsMinorityInterest (2,875,000)us-gaap_PaymentsOfDividendsMinorityInterest
Cash dividends paid - Series A preferred stock (1,550,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (1,550,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Term borrowings:    
Payments/maturities (307,834,000)us-gaap_RepaymentsOfLongTermDebt (9,489,000)us-gaap_RepaymentsOfLongTermDebt
Increases in restricted and secured term borrowings 0fhn_IncreasesInRestrictedTermBorrowings 240,000fhn_IncreasesInRestrictedTermBorrowings
Net cash paid to deconsolidate/collapse securitization trusts 0fhn_CashPaidToDeconsolidateCollapseSecuritizationTrust (225,151,000)fhn_CashPaidToDeconsolidateCollapseSecuritizationTrust
Net increase/(decrease) in:    
Deposits 569,782,000us-gaap_IncreaseDecreaseInDeposits (61,880,000)us-gaap_IncreaseDecreaseInDeposits
Short-term borrowings (585,090,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 84,915,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Net cash provided/(used) by financing activities (352,791,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (230,040,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase/(decrease) in cash and cash equivalents 85,988,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 244,192,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 1,071,405,000us-gaap_CashCashEquivalentsAndFederalFundsSold 827,909,000us-gaap_CashCashEquivalentsAndFederalFundsSold
Cash and cash equivalents at end of period 1,157,393,000us-gaap_CashCashEquivalentsAndFederalFundsSold 1,072,101,000us-gaap_CashCashEquivalentsAndFederalFundsSold
Supplemental Disclosures    
Total interest paid 13,218,000us-gaap_InterestPaidNet 11,402,000us-gaap_InterestPaidNet
Total taxes paid 10,554,000us-gaap_IncomeTaxesPaid 6,340,000us-gaap_IncomeTaxesPaid
Total taxes refunded 187,000us-gaap_ProceedsFromIncomeTaxRefunds 1,238,000us-gaap_ProceedsFromIncomeTaxRefunds
Transfer from loans to other real estate owned $ 3,462,000fhn_TransferFromLoansToRealEstateAcquiredByForeclosure $ 6,902,000fhn_TransferFromLoansToRealEstateAcquiredByForeclosure
[1]

2015includes $15.8 million repurchased under the share repurchase program launched in January 2014.