XML 84 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Income (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest income:    
Interest and fees on loans $ 143,897,000us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldInPortfolio $ 138,657,000us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldInPortfolio
Interest on investment securities available-for-sale 22,834,000us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale 23,134,000us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale
Interest on investment securities held-to-maturity 66,000us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity 66,000us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity
Interest on loans held-for-sale 1,491,000us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale 3,215,000us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale
Interest on trading securities 9,101,000us-gaap_InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue 8,105,000us-gaap_InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue
Interest on other earning assets 679,000us-gaap_OtherInterestAndDividendIncome 407,000us-gaap_OtherInterestAndDividendIncome
Total interest income 178,068,000us-gaap_InterestAndDividendIncomeOperating 173,584,000us-gaap_InterestAndDividendIncomeOperating
Interest on deposits:    
Savings 3,307,000us-gaap_InterestExpenseSavingsDeposits 3,083,000us-gaap_InterestExpenseSavingsDeposits
Time deposits 1,432,000us-gaap_InterestExpenseTimeDeposits 3,062,000us-gaap_InterestExpenseTimeDeposits
Other interest-bearing deposits 957,000us-gaap_InterestExpenseOtherDomesticDeposits 818,000us-gaap_InterestExpenseOtherDomesticDeposits
Certificates of deposit $100,000 and more 882,000us-gaap_InterestExpenseTimeDeposits100000OrMore 1,023,000us-gaap_InterestExpenseTimeDeposits100000OrMore
Interest on trading liabilities 3,914,000us-gaap_InterestExpenseTradingLiabilities 3,571,000us-gaap_InterestExpenseTradingLiabilities
Interest on short-term borrowings 1,046,000us-gaap_InterestExpenseShortTermBorrowings 1,105,000us-gaap_InterestExpenseShortTermBorrowings
Interest on term borrowings 9,664,000us-gaap_InterestExpenseLongTermDebt 8,563,000us-gaap_InterestExpenseLongTermDebt
Total interest expense 21,202,000us-gaap_InterestExpense 21,225,000us-gaap_InterestExpense
Net interest income 156,866,000us-gaap_InterestIncomeExpenseNet 152,359,000us-gaap_InterestIncomeExpenseNet
Provision for loan losses 5,000,000us-gaap_ProvisionForLoanLeaseAndOtherLosses 10,000,000us-gaap_ProvisionForLoanLeaseAndOtherLosses
Net interest income after provision for loan losses 151,866,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 142,359,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income:    
Capital markets 61,619,000fhn_CapitalMarkets 56,840,000fhn_CapitalMarkets
Deposit transactions and cash management 26,551,000fhn_DepositTransactionsAndCashManagement 26,456,000fhn_DepositTransactionsAndCashManagement
Brokerage, management fees and commissions 11,399,000fhn_BrokerageManagementFeesAndCommissions 12,276,000fhn_BrokerageManagementFeesAndCommissions
Trust services and investment management 6,698,000us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 6,744,000us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Bankcard income 5,186,000fhn_BankcardOtherIncome 4,520,000fhn_BankcardOtherIncome
Bank-owned life insurance 3,462,000us-gaap_BankOwnedLifeInsuranceIncome 6,032,000us-gaap_BankOwnedLifeInsuranceIncome
Other service charges 2,848,000fhn_OtherIncomeOtherServiceRevenue 2,845,000fhn_OtherIncomeOtherServiceRevenue
Mortgage banking 1,584,000fhn_MortgageBanking 19,029,000fhn_MortgageBanking
Insurance commissions 596,000us-gaap_InsuranceCommissionsAndFees 437,000us-gaap_InsuranceCommissionsAndFees
Equity securities gains/(losses), net 276,000fhn_EquitySecuritiesGainsLossesNet 5,657,000fhn_EquitySecuritiesGainsLossesNet
All other income and commissions (Note 7) 9,470,000us-gaap_NoninterestIncomeOtherOperatingIncome 4,894,000us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 129,689,000us-gaap_NoninterestIncome 145,730,000us-gaap_NoninterestIncome
Adjusted gross income after provision for loan losses 281,555,000us-gaap_Revenues 288,089,000us-gaap_Revenues
Noninterest expense:    
Employee compensation, incentives, and benefits (three months ended March 31, 2015 and 2014, include $1.8 million and $.7 million, respectively, of expense associated with pension and post-retirement plans reclassified from accumulated other comprehensive income) 131,444,000us-gaap_LaborAndRelatedExpense 119,229,000us-gaap_LaborAndRelatedExpense
Occupancy 12,218,000us-gaap_OccupancyNet 17,592,000us-gaap_OccupancyNet
Computer software 10,942,000fhn_ComputerSoftware 10,656,000fhn_ComputerSoftware
Operations services 9,337,000us-gaap_InformationTechnologyAndDataProcessing 8,982,000us-gaap_InformationTechnologyAndDataProcessing
Legal and professional fees 7,257,000us-gaap_ProfessionalFees 15,039,000us-gaap_ProfessionalFees
Equipment rentals, depreciation, and maintenance 7,220,000us-gaap_EquipmentExpense 7,849,000us-gaap_EquipmentExpense
Advertising and public relations 4,733,000us-gaap_MarketingAndAdvertisingExpense 5,908,000us-gaap_MarketingAndAdvertisingExpense
Contract employment and outsourcing 4,584,000fhn_ContractEmploymentAndOutsourcingExpense 4,325,000fhn_ContractEmploymentAndOutsourcingExpense
Communications and courier 3,876,000us-gaap_Communication 4,224,000us-gaap_Communication
FDIC premium expense 3,448,000us-gaap_FederalDepositInsuranceCorporationPremiumExpense 3,991,000us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Amortization of intangible assets 1,298,000us-gaap_AmortizationOfIntangibleAssets 982,000us-gaap_AmortizationOfIntangibleAssets
Foreclosed real estate (131,000)us-gaap_ForeclosedRealEstateExpense 784,000us-gaap_ForeclosedRealEstateExpense
All other expense (Note 7) 179,995,000us-gaap_OtherNoninterestExpense 18,483,000us-gaap_OtherNoninterestExpense
Total noninterest expense 376,221,000us-gaap_NoninterestExpense 218,044,000us-gaap_NoninterestExpense
Income/(loss) before income taxes (94,666,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 70,045,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision/(benefit) for income taxes (three months ended March 31, 2015 and 2014 include $.7 million and $.3 million, respectively, of tax benefit reclassified from accumulated other comprehensive income) (Note 16) (22,261,000)us-gaap_IncomeTaxExpenseBenefit 20,066,000us-gaap_IncomeTaxExpenseBenefit
Net income/(loss) (72,405,000)us-gaap_ProfitLoss 49,979,000us-gaap_ProfitLoss
Net income attributable to noncontrolling interest 2,758,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 2,813,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income/(loss) attributable to controlling interest (75,163,000)us-gaap_NetIncomeLoss 47,166,000us-gaap_NetIncomeLoss
Preferred stock dividends 1,550,000us-gaap_DividendsPreferredStock 1,550,000us-gaap_DividendsPreferredStock
Net income/(loss) available to common shareholders $ (76,713,000)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 45,616,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings/(loss) per share (Note 9) $ (0.33)us-gaap_EarningsPerShareBasic $ 0.19us-gaap_EarningsPerShareBasic
Diluted earnings/(loss) per share (Note 9) $ (0.33)us-gaap_EarningsPerShareDiluted $ 0.19us-gaap_EarningsPerShareDiluted
Weighted average common shares (Note 9) 232,816us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 235,183us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted average common shares (Note 9) 232,816us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 237,401us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding