XML 56 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2015
Loans And Leases Receivable Allowance [Abstract]  
Rollforward Of The Allowance For Loan Losses By Portfolio Segment
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three months ended March 31, 2015 and 2014:
CommercialConsumerPermanentCredit Card
(Dollars in thousands)C&IReal EstateReal EstateMortgageand OtherTotal
Balance as of January 1, 2014  $86,446$10,603$126,785$22,491$7,484$253,809
Charge-offs(5,807)(627)(12,264)(2,218)(3,776)(24,692)
Recoveries  1,6022794,9745786968,129
Provision  (9,509)5,2683,9141,6708,65710,000
Balance as of March 31, 201472,73215,523123,40922,52113,061247,246
Allowance - individually evaluated for impairment  5,1871,49543,65319,21123669,782
Allowance - collectively evaluated for impairment  67,47712,20779,7463,31012,825175,565
Allowance - purchased credit impaired loans681,82110--1,899
Loans, net of unearned as of March 31, 2014:  
Individually evaluated for impairment  54,96826,701173,577121,843772377,861
Collectively evaluated for impairment  7,691,2661,086,8295,083,734500,399333,02014,695,248
Purchased credit impaired loans6,76138,888703--46,352
Total loans, net of unearned $7,752,995$1,152,418$5,258,014$622,242$333,792$15,119,461
Balance as of January 1, 2015  $67,011$18,574$113,011$19,122$14,730$232,448
Charge-offs(3,555)(787)(8,537)(1,184)(3,936)(17,999)
Recoveries  1,9536914,7246188938,879
Provision2,243(813)471,6301,8935,000
Balance as of March 31, 2015 67,65217,665109,24520,18613,580228,328
Allowance - individually evaluated for impairment  6,01961141,73717,76622866,361
Allowance - collectively evaluated for impairment  61,44014,64267,0182,42013,352158,872
Allowance - purchased credit impaired loans1932,412490--3,095
Loans, net of unearned as of March 31, 2015:  
Individually evaluated for impairment  52,69712,528171,611110,838484348,158
Collectively evaluated for impairment  9,580,8001,282,9444,748,806400,870337,85316,351,273
Purchased credit impaired loans4,85825,4252,400-932,692
Total loans, net of unearned $9,638,355$1,320,897$4,922,817$511,708$338,346$16,732,123