XML 94 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Intangible Assets
3 Months Ended
Mar. 31, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangible Assets

Note 6Intangible Assets

The following is a summary of intangible assets, net of accumulated amortization, included in the Consolidated Condensed Statements of Condition:
  Other
Intangible
(Dollars in thousands)GoodwillAssets (a)
December 31, 2013  $141,943$21,988
Amortization expense-(981)
March 31, 2014$141,943$21,007
December 31, 2014  $145,932$29,518  
Amortization expense  -(1,298)
March 31, 2015  $145,932$28,220  

(a) Represents customer lists, acquired contracts, core deposit intangibles, and covenants not to compete.

The gross carrying amount of other intangible assets subject to amortization is $70.3 million on March 31, 2015, net of $42.1 million of accumulated amortization. Estimated aggregate amortization expense is expected to be $3.9 million for the remainder of 2015, and $5.0 million, $4.7 million, $4.5 million, $4.2 million, and $1.5 million for the twelve-month periods of 2016, 2017, 2018, 2019, and 2020, respectively. No goodwill is carried in the Corporate segment.

The following is a summary of gross goodwill and accumulated impairment losses and write-offs detailed by reportable segments included in the Consolidated Condensed Statements of Condition through March 31, 2015. Gross goodwill, accumulated impairments, and accumulated divestiture related write-offs were determined beginning on January 1, 2002, when a change in accounting requirements resulted in goodwill being assessed for impairment rather than being amortized.
Regional  Capital  
(Dollars in thousands)Non-StrategicBankingMarketsTotal
Gross goodwill$199,995$43,939  $98,004  $341,938
Accumulated impairments(114,123)-  -  (114,123)
Accumulated divestiture related write-offs(85,872)-  -  (85,872)
December 31, 2013$-$43,939  $98,004  $141,943
Additions--  -  -
Impairments--  -  -
Divestitures--  -  -
Net change in goodwill during 2014--  -  -
Gross goodwill$199,995$43,939  $98,004  $341,938
Accumulated impairments(114,123)-  -  (114,123)
Accumulated divestiture related write-offs(85,872)-  -  (85,872)
March 31, 2014$-$43,939  $98,004  $141,943
Gross goodwill$199,995$47,928  $98,004  $345,927
Accumulated impairments(114,123)-  -  (114,123)
Accumulated divestiture related write-offs(85,872)-  -  (85,872)
December 31, 2014$-$47,928  $98,004  $145,932
Additions--  -  -
Impairments--  -  -
Divestitures--  -  -
Net change in goodwill during 2015--  -  -
Gross goodwill$199,995$47,928  $98,004  $345,927
Accumulated impairments(114,123)-  -  (114,123)
Accumulated divestiture related write-offs(85,872)-  -  (85,872)
March 31, 2015$-$47,928  $98,004  $145,932