XML 90 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Allowance
3 Months Ended
Mar. 31, 2015
Loans And Leases Receivable Allowance [Abstract]  
Allowance

Note 5 - Allowance for Loan Losses

The ALLL includes the following components: reserves for commercial loans evaluated based on pools of credit graded loans and reserves for pools of smaller-balance homogeneous retail loans, both determined in accordance with ASC 450-20-50. The reserve factors applied to these pools are an estimate of probable incurred losses based on management’s evaluation of historical net losses from loans with similar characteristics and are subject to qualitative adjustments by management to reflect current events, trends, and conditions (including economic considerations and trends). The pace of the economic recovery, performance of the housing market, unemployment levels, labor participation rate, the regulatory environment, regulatory guidance, and both positive and negative portfolio segment-specific trends, are examples of additional factors considered by management in determining the ALLL. Additionally, management considers the inherent uncertainty of quantitative models that are driven by historical loss data. Management evaluates the periods of historical losses that are the basis for the loss rates used in the quantitative models and selects historical loss periods that are believed to be the most reflective of losses inherent in the loan portfolio as of the balance sheet date. Management also periodically reviews analysis of the loss emergence period which is the amount of time it takes for a loss to be confirmed (initial charge-off) after a loss event has occurred. FHN performs extensive studies as it relates to the historical loss periods used in the model and the loss emergence period and model assumptions are adjusted accordingly. The ALLL also includes reserves determined in accordance with ASC 310-10-35 for loans determined by management to be individually impaired and an allowance associated with PCI loans. See Note 1 – Summary of Significant Accounting Policies and Note – 5 Allowance for Loan Losses in the Notes to Consolidated Financial Statements on Form 10-K for the year ended December 31, 2014, for additional information about the policies and methodologies used in the aforementioned components of the ALLL.

The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three months ended March 31, 2015 and 2014:
CommercialConsumerPermanentCredit Card
(Dollars in thousands)C&IReal EstateReal EstateMortgageand OtherTotal
Balance as of January 1, 2014  $86,446$10,603$126,785$22,491$7,484$253,809
Charge-offs(5,807)(627)(12,264)(2,218)(3,776)(24,692)
Recoveries  1,6022794,9745786968,129
Provision  (9,509)5,2683,9141,6708,65710,000
Balance as of March 31, 201472,73215,523123,40922,52113,061247,246
Allowance - individually evaluated for impairment  5,1871,49543,65319,21123669,782
Allowance - collectively evaluated for impairment  67,47712,20779,7463,31012,825175,565
Allowance - purchased credit impaired loans681,82110--1,899
Loans, net of unearned as of March 31, 2014:  
Individually evaluated for impairment  54,96826,701173,577121,843772377,861
Collectively evaluated for impairment  7,691,2661,086,8295,083,734500,399333,02014,695,248
Purchased credit impaired loans6,76138,888703--46,352
Total loans, net of unearned $7,752,995$1,152,418$5,258,014$622,242$333,792$15,119,461
Balance as of January 1, 2015  $67,011$18,574$113,011$19,122$14,730$232,448
Charge-offs(3,555)(787)(8,537)(1,184)(3,936)(17,999)
Recoveries  1,9536914,7246188938,879
Provision2,243(813)471,6301,8935,000
Balance as of March 31, 2015 67,65217,665109,24520,18613,580228,328
Allowance - individually evaluated for impairment  6,01961141,73717,76622866,361
Allowance - collectively evaluated for impairment  61,44014,64267,0182,42013,352158,872
Allowance - purchased credit impaired loans1932,412490--3,095
Loans, net of unearned as of March 31, 2015:  
Individually evaluated for impairment  52,69712,528171,611110,838484348,158
Collectively evaluated for impairment  9,580,8001,282,9444,748,806400,870337,85316,351,273
Purchased credit impaired loans4,85825,4252,400-932,692
Total loans, net of unearned $9,638,355$1,320,897$4,922,817$511,708$338,346$16,732,123