XML 98 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance For Loan Losses (Rollforward Of The Allowance For Loan Losses By Portfolio Segment) (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning Balance $ 243,628,000 $ 261,934,000 $ 253,809,000 $ 276,963,000  
Charge-offs (23,684,000) (26,046,000) (67,140,000) (92,418,000)  
Recoveries 12,697,000 9,822,000 30,972,000 31,165,000  
Provision for loan losses 6,000,000 10,000,000 21,000,000 40,000,000  
Ending Balance 238,641,000 255,710,000 238,641,000 255,710,000  
Allowance - individually evaluated for impairment 66,219,000 74,567,000 66,219,000 74,567,000  
Allowance - collectively evaluated for impairment 169,583,000 181,143,000 169,583,000 181,143,000  
Allowance - purchased credit-impaired loans 2,839,000   2,839,000    
Individually evaluated for impairment 362,844,000 432,168,000 362,844,000 432,168,000  
Collectively evaluated for impairment 15,409,050,000 14,928,128,000 15,409,050,000 14,928,128,000  
Purchased credit-impaired loans - recorded investment 40,123,000 48,260,000 [1] 40,123,000 48,260,000 [1]  
Loans, net of unearned income 15,812,017,000 15,408,556,000 15,812,017,000 15,408,556,000 15,389,074,000
Commercial Financial And Industrial Portfolio Segment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning Balance 68,591,000 93,502,000 86,446,000 96,191,000  
Charge-offs (3,741,000) (4,869,000) (14,997,000) (16,201,000)  
Recoveries 5,219,000 3,242,000 8,338,000 9,839,000  
Provision for loan losses (199,000) (495,000) (9,917,000) 1,551,000  
Ending Balance 69,870,000 91,380,000 69,870,000 91,380,000  
Allowance - individually evaluated for impairment 6,039,000 15,702,000 6,039,000 15,702,000  
Allowance - collectively evaluated for impairment 63,783,000 75,678,000 63,783,000 75,678,000  
Allowance - purchased credit-impaired loans 48,000   48,000    
Individually evaluated for impairment 46,862,000 102,729,000 46,862,000 102,729,000  
Collectively evaluated for impairment 8,425,391,000 7,636,501,000 8,425,391,000 7,636,501,000  
Purchased credit-impaired loans - recorded investment 5,076,000 7,712,000 [1] 5,076,000 7,712,000 [1]  
Loans, net of unearned income 8,477,329,000 7,746,942,000 8,477,329,000 7,746,942,000 7,923,576,000
Commercial Real Estate Portfolio Segment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning Balance 15,821,000 13,931,000 10,603,000 19,997,000  
Charge-offs (1,789,000) (515,000) (3,163,000) (2,612,000)  
Recoveries 312,000 587,000 2,323,000 2,703,000  
Provision for loan losses 1,106,000 (3,010,000) 5,687,000 (9,095,000)  
Ending Balance 15,450,000 10,993,000 15,450,000 10,993,000  
Allowance - individually evaluated for impairment 1,104,000 1,581,000 1,104,000 1,581,000  
Allowance - collectively evaluated for impairment 11,613,000 9,412,000 11,613,000 9,412,000  
Allowance - purchased credit-impaired loans 2,733,000   2,733,000    
Individually evaluated for impairment 22,365,000 30,266,000 22,365,000 30,266,000  
Collectively evaluated for impairment 1,221,636,000 1,103,800,000 1,221,636,000 1,103,800,000  
Purchased credit-impaired loans - recorded investment 34,393,000 39,645,000 [1] 34,393,000 39,645,000 [1]  
Loans, net of unearned income 1,278,394,000 1,173,711,000 1,278,394,000 1,173,711,000 1,133,279,000
Consumer Real Estate Portfolio Segment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning Balance 118,037,000 120,848,000 126,785,000 128,949,000  
Charge-offs (13,465,000) (16,412,000) (33,803,000) (58,792,000)  
Recoveries 5,669,000 4,398,000 16,113,000 14,932,000  
Provision for loan losses 8,154,000 11,992,000 9,300,000 35,737,000  
Ending Balance 118,395,000 120,826,000 118,395,000 120,826,000  
Allowance - individually evaluated for impairment 41,492,000 38,426,000 41,492,000 38,426,000  
Allowance - collectively evaluated for impairment 76,845,000 82,400,000 76,845,000 82,400,000  
Allowance - purchased credit-impaired loans 58,000   58,000    
Individually evaluated for impairment 174,532,000 170,401,000 174,532,000 170,401,000  
Collectively evaluated for impairment 4,955,813,000 5,286,758,000 4,955,813,000 5,286,758,000  
Purchased credit-impaired loans - recorded investment 643,000 888,000 [1] 643,000 888,000 [1]  
Loans, net of unearned income 5,130,988,000 [2] 5,458,047,000 [2] 5,130,988,000 [2] 5,458,047,000 [2] 5,333,371,000 [2]
Permanent Mortgage Portfolio Segment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning Balance 23,727,000 27,103,000 22,491,000 24,928,000  
Charge-offs (1,047,000) (1,366,000) (4,144,000) (6,577,000)  
Recoveries 686,000 841,000 1,958,000 1,609,000  
Provision for loan losses (3,145,000) (1,022,000) (84,000) 5,596,000  
Ending Balance 20,221,000 25,556,000 20,221,000 25,556,000  
Allowance - individually evaluated for impairment 17,329,000 18,646,000 17,329,000 18,646,000  
Allowance - collectively evaluated for impairment 2,892,000 6,910,000 2,892,000 6,910,000  
Allowance - purchased credit-impaired loans 0   0    
Individually evaluated for impairment 118,537,000 128,124,000 118,537,000 128,124,000  
Collectively evaluated for impairment 454,252,000 569,570,000 454,252,000 569,570,000  
Purchased credit-impaired loans - recorded investment 0 0 0 0  
Loans, net of unearned income 572,789,000 697,694,000 [3] 572,789,000 697,694,000 [3] 662,242,000 [3]
Credit Card And Other Portfolio Segment [Member]
         
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning Balance 17,452,000 6,550,000 7,484,000 6,898,000  
Charge-offs (3,642,000) (2,884,000) (11,033,000) (8,236,000)  
Recoveries 811,000 754,000 2,240,000 2,082,000  
Provision for loan losses 84,000 2,535,000 16,014,000 6,211,000  
Ending Balance 14,705,000 6,955,000 14,705,000 6,955,000  
Allowance - individually evaluated for impairment 255,000 212,000 255,000 212,000  
Allowance - collectively evaluated for impairment 14,450,000 6,743,000 14,450,000 6,743,000  
Allowance - purchased credit-impaired loans 0   0    
Individually evaluated for impairment 548,000 648,000 548,000 648,000  
Collectively evaluated for impairment 351,958,000 331,499,000 351,958,000 331,499,000  
Purchased credit-impaired loans - recorded investment 11,000 15,000 11,000 15,000  
Loans, net of unearned income $ 352,517,000 $ 332,162,000 $ 352,517,000 $ 332,162,000 $ 336,606,000
[1]

September 30, 2013balances by portfolio have been re-presented to agree with current presentation.

[2]

Balances as of September 30, 2014 and 2013, and December 31, 2013 include $81.1 million, $349.3 million, and $333.8 million of restricted and secured real estate loans, respectively. See Note 14 - Variable Interest Entities for additional information.

[3]

Balances as of September 30, 2013, and December 31, 2013 include $11.7 million and $11.2 million of restricted and secured real estate loans, respectively. See Note 14 - Variable Interest Entities for additional information.