XML 68 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loan Sales And Securitizations (Tables)
9 Months Ended
Sep. 30, 2012
Loan Sales And Securitizations [Abstract]  
Schedule Of Sensitivity Of Fair Value Of Retained Or Purchased MSR Immediate 10 Percent And 20 Percent Adverse Changes In Assumptions
The sensitivity of the fair value of all retained or purchased MSR to immediate 10 percent and 20 percent adverse changes in assumptions on September 30, 2012 and 2011 are as follows:  
                           
                           
   September 30, 2012  September 30, 2011  
(Dollars in thousands except for annual cost to service)  First Liens  Second Liens   HELOC    First Liens  Second Liens   HELOC   
Fair value of retained interests  $ 117,440  $ 205  $ 2,892  $147,431  $241  $3,131  
Weighted average life (in years)   4.0   2.9   2.9   3.7   2.9   2.7  
Annual prepayment rate   21.2  26.0  26.7  23.0  26.0  28.8 
 Impact on fair value of 10% adverse change  $ (6,261)  $ (13)  $ (355)  $ (8,262)  $ (16)  $ (216)  
 Impact on fair value of 20% adverse change    (11,953)    (25)    (683)    (15,744)    (30)    (415)  
Annual discount rate on servicing cash flows   11.8  14.0  18.0  11.7  14.0  18.0 
 Impact on fair value of 10% adverse change  $ (3,253)  $ (6)  $ (191)  $ (3,898)  $ (7)  $ (96)  
 Impact on fair value of 20% adverse change    (6,314)    (11)    (370)    (7,573)    (13)    (186)  
Annual cost to service (per loan) (a) $ 116  $ 50  $ 50  $ 122  $ 50  $ 50  
 Impact on fair value of 10% adverse change    (2,822)    (5)    (96)    (3,401)    (5)    (50)  
 Impact on fair value of 20% adverse change    (5,625)    (9)    (193)    (6,782)    (11)    (100)  
Annual earnings on escrow   1.4  0.0   0.0   1.4   -    -  
 Impact on fair value of 10% adverse change  $ (631)    -    -  $ (1,195)    -    -  
 Impact on fair value of 20% adverse change    (1,263)    -    -   (2,390)    -    -  

  • Amounts represent market participant based assumptions.
Schedule Of Sensitivity Of Fair Value Of Other Retained Interests To Immediate 10 Percent And 20 Percent Adverse Changes Assumptions
The sensitivity of the fair value of other retained interests to immediate 10 percent and 20 percent adverse changes in assumptions on September 30, 2012 and 2011, are as follows: 
                  
  September 30, 2012  September 30, 2011  
  Excess      Excess      
   Interest Certificated  InterestCertificated 
(Dollars in thousands)IO PO (a)  IOPO 
Fair value of retained interests$13,739  $5,462  $18,963  $8,585  
Weighted average life (in years) 3.9   1.9   3.7   3.9  
Annual prepayment rate 19.1  49.5  21.0  30.3 
 Impact on fair value of 10% adverse change$ (618)  $ (304)  $ (917)  $ (266)  
 Impact on fair value of 20% adverse change  (1,189)    (640)    (1,763)    (534)  
Annual discount rate on residual cash flows 13.3  NM   13.2  22.2 
 Impact on fair value of 10% adverse change$ (504)  $ (259)  $ (697)  $ (394)  
 Impact on fair value of 20% adverse change  (968)    (495)    (1,340)    (815)  

NM - Not meaningful

(a)       In third quarter 2012, FHN changed the method used to calculate sensitivities for certificated PO due to more limited market information for these securities.

Schedule Of Cash Flows Related To Loan Sales And Securitizations [TableTextBlock]
For the three and nine months ended September 30, 2012 and 2011, cash flows received and paid related to loan sales and securitizations were as follows:  
             
  Three Months Ended  Nine Months Ended 
   September 30  September 30 
(Dollars in thousands)   2012 2011 2012 2011 
Proceeds from initial sales (a)$ 77,297 $ 145,913 $ 178,045 $ 339,736 
Servicing fees retained (b)  14,262   17,304   47,488   58,639 
Purchases of GNMA guaranteed mortgages   22,434   7,162   85,149   45,073 
Purchases of previously transferred financial assets (c) (d)  191,318   60,760   333,236   202,396 
Other cash flows received on retained interests   1,696   2,117   6,915   6,205 

  • Includes $89.2 million of proceeds related to a bulk sale of nonperforming permanent mortgages in third quarter 2011.
  • Includes servicing fees on MSR associated with loan sales and purchased MSR.
  • Includes repurchases of delinquent and performing loans, foreclosed assets, and make-whole payments for economic losses incurred by purchaser. Also includes buyouts from GSEs in order to facilitate foreclosures.
  • Three and nine months ended September 30, 2012 and nine months ended September 30, 2011 includes $99.3 million and $32.7 million, respectively, of cash paid related to clean-up calls exercised by FHN.
Schedule Of Principal Amount Of Delinquent Loans, And Net Credit Losses
The principal amount of loans transferred through loan sales and securitizations and other loans managed with them, the principal amount delinquent loans, and the net credit losses during the three and nine months ended September 30, 2012 and 2011 are as follows: 
                   
 Principal Amount of Residential Real    
 Estate Loans (a) (b) (c)Net Credit Losses (c) 
 September 30 Three Months Ended September 30 Nine Months Ended September 30 
(Dollars in thousands) 2012 2011 2012 2011 2012 2011 
Total loans managed or transferred$ 15,889,548 $ 19,007,433 $ 136,583 $ 159,488 $ 365,467 $ 415,486 

  • Amounts represent real estate residential loans in FHN's portfolio, held-for-sale, and loans that have been transferred in proprietary securitizations and whole loan sales in which FHN has a retained interest other than servicing rights. Also includes $6.3 billion and $8.7 billion of loans transferred to GSEs with any type of retained interest on September 30, 2012 and 2011, respectively.
  • On September 30, 2012 and 2011, includes $.7 billion and $.8 billion, respectively, where the principal amount is 90 days or more past due or nonaccrual. Included in these amounts are $35.4 million and $39.6 million of GNMA guaranteed mortgages on September 30, 2012 and 2011, respectively.
  • No delinquency or net credit loss data is provided for the loans transferred to FNMA or FHLMC because these agencies retain credit risk. See Note 9 - Contingencies and Other Disclosures for discussion related to repurchase obligations for loans transferred to GSEs or private investors.