XML 74 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Share
9 Months Ended
Sep. 30, 2012
Earnings Per Share [Abstract]  
Earnings Per Share

Note 8Earnings Per Share

 

The following tables provide a reconciliation of the numerators used in calculating earnings/(loss) per share attributable to common shareholders: 
             
 Three Months Ended Nine Months Ended 
 September 30 September 30 
(Dollars in thousands)2012 2011  2012 2011 
Income/(loss) from continuing operations$ 28,574 $ 34,152 $ (60,037) $ 95,449 
Income/(loss) from discontinued operations, net of tax  108   4,828   160   9,369 
Net income/(loss)  28,682   38,980   (59,877)   104,818 
Net income attributable to noncontrolling interest  2,875   2,875   8,563   8,563 
Net income/(loss) available to common shareholders$ 25,807 $ 36,105 $ (68,440) $ 96,255 
             
             
Income/(loss) from continuing operations$ 28,574 $ 34,152 $ (60,037) $ 95,449 
Net income attributable to noncontrolling interest  2,875   2,875   8,563   8,563 
Net income/(loss) from continuing operations available to common shareholders$ 25,699 $ 31,277 $ (68,600) $ 86,886 

The component of Income/(loss) from continuing operations attributable to FHN as the controlling interest holder of the subsidiary preferred stock issued by First Horizon Preferred Funding, LLC, First Horizon Preferred Funding II, LLC, and FTBNA was $25.7 million and $31.3 million during the three months ended September 30, 2012 and 2011, respectively, and $(68.6) million and $86.9 million during the nine months ended September 30, 2012 and 2011, respectively.

The following table provides a reconciliation of weighted average common shares to diluted average common shares:
          
 Three Months Ended Nine Months Ended 
 September 30 September 30 
(Shares in thousands) 2012 2011 2012 2011 
Weighted average common shares outstanding - basic 246,628 261,284 249,742 261,250 
Effect of dilutive securities 1,678 1,519 - 2,447 
Weighted average common shares outstanding - diluted 248,306 262,803 249,742 263,697 

The following tables provide a reconciliation of earnings/(loss) per common and diluted share: 
             
 Three Months Ended Nine Months Ended 
 September 30 September 30 
Earnings/(loss) per common share:2012 2011 2012 2011 
Income/(loss) per share from continuing operations available to common shareholders$0.10 $0.12 $(0.27) $0.33 
Income/(loss) per share from discontinued operations, net of tax  -   0.02   -   0.04 
Net income/(loss) per share available to common shareholders$0.10 $0.14 $(0.27) $0.37 
Diluted earnings/(loss) per common share:            
Diluted income/(loss) per share from continuing operations available to common shareholders$0.10 $ 0.12 $(0.27) $ 0.33 
Diluted income/(loss) per share from discontinued operations, net of tax  -   0.02   -   0.04 
Diluted income/(loss) per share available to common shareholders$0.10 $0.14 $(0.27) $0.37 

For the three months ended September 30, 2012, the dilutive effect for all potential common shares was 1.7 million. For the nine months ended September 30, 2012, all potential common shares were antidilutive due to the net loss attributable to common shareholders for that period. For the three and nine months ended September 30, 2011, the dilutive effect for all potential common shares was 1.5 million and 2.4 million, respectively. 10.0 million and 10.7 million stock options, with weighted average exercise prices of $21.27 and $24.34 per share for the three months ended September 30, 2012 and 2011, respectively, were excluded from diluted shares because including such shares would be antidilutive. 10.4 million and 10.1 million stock options, with weighted average exercise prices of $21.94 and $25.91 per share for the nine months ended September 30, 2012 and 2011, respectively, were also excluded from diluted shares. Other equity awards of 1.1 million for the three months ended September 30, 2011 were excluded from diluted shares while other equity awards of 3.5 million and .3 million for the nine months ended September 30, 2012 and 2011, respectively, were excluded from diluted shares because including such shares would have been antidilutive. The CPP common stock warrant, which was dilutive for the nine-month period ended September 30, 2011, was repurchased in 2011 and is not included in diluted shares in 2012.