XML 116 R65.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions and Divestitures - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
3 Months Ended 7 Months Ended 12 Months Ended
Nov. 30, 2017
Apr. 03, 2017
Jun. 30, 2018
Jun. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Business Acquisition [Line Items]                
Goodwill, Acquired During Period         $ 0 $ 45,934 $ 1,195,482  
Assets:                
Cash and due from banks         633,728 781,291    
Interest-bearing cash         482,405 1,277,611    
Trading securities         1,346,207 1,448,168    
Loans held-for-sale [1]         593,790 679,149    
Securities held-to-maturity (Note 3)         10,000 10,000    
Loans, net of unearned income         31,061,111 [2] 27,535,532 [2] 27,658,929  
Allowance for loan losses         (200,307) (180,424) (189,555) $ (202,068)
Goodwill         1,432,787 1,432,787 1,386,853 191,371
Other intangible assets         130,200 155,034    
Premises and equipment, net         455,006 494,041    
Other real estate owned (OREO) [3]         17,838 25,290    
Other assets         2,046,338 1,802,939    
Total assets         43,310,900 40,832,258    
Liabilities:                
Deposits         32,429,535 32,682,992    
Securities sold under agreements to repurchase         716,925 762,592    
Other short-term borrowings         2,253,045 114,764    
Fixed income payables         49,535 9,572    
Term borrowings (Note 10)         791,368 1,170,963    
Other liabilities         873,079 580,335    
Total liabilities         38,234,892 36,046,878    
Consideration paid:                
Goodwill         $ 1,432,787 1,432,787 1,386,853 $ 191,371
Capital Bank Financial Corporation                
Business Acquisition [Line Items]                
Goodwill, Acquired During Period $ 0              
Assets:                
Goodwill 1,192,839              
Assets As Recorded:                
Cash and cash equivalents 205,999              
Trading securities 0              
Loans held-for-sale 122,969              
Securities available-for-sale 1,193,393              
Securities held-to-maturity 0              
Loans 7,276,544              
Allowance for loan losses 0              
Other intangible assets 141,207              
Premises and equipment 223,882              
OREO 33,613              
Other assets 636,130              
Total assets acquired 9,833,737              
Liabilities As Recorded:                
Deposits 8,140,102              
Securities sold under agreements to repurchase 26,664              
Other short-term borrowings 390,391              
Term borrowings 187,169              
Other liabilities 65,917              
Total liabilities assumed 8,810,243              
Net assets acquired 1,023,494              
Consideration paid:                
Equity (1,746,718)              
Cash (423,600)   $ (46,000) $ (469,615)        
Total consideration paid (2,216,333)              
Goodwill 1,192,839              
Capital Bank Financial Corporation | Purchase Accounting/Fair Value Adjustments                
Assets:                
Cash and due from banks           0 0  
Trading securities           0 (4,758)  
Loans held-for-sale           (11,034) 134,003  
Securities available-for-sale           0 175,526  
Securities held-to-maturity (Note 3)           0 (177,549)  
Loans, net of unearned income           867 (320,372)  
Allowance for loan losses           0 45,711  
Goodwill           0 (231,292)  
Other intangible assets           (2,593) 119,302  
Premises and equipment, net           (9,470) 37,054  
Other real estate owned (OREO)           (315) (9,149)  
Other assets           (22,422) 41,320  
Total assets           (44,967) (190,204)  
Liabilities:                
Deposits           (642) (849)  
Securities sold under agreements to repurchase           0 0  
Other short-term borrowings           0 0  
Term borrowings (Note 10)           0 67,683  
Other liabilities           1,631 4,291  
Total liabilities           989 71,125  
Net assets acquired           (45,956) (261,329)  
Consideration paid:                
Goodwill           $ 0 $ (231,292)  
Coastal Securities, Inc                
Assets:                
Goodwill   $ 44,964            
Assets As Recorded:                
Cash and cash equivalents   7,502            
Interest-bearing cash   4,132            
Trading securities   139,082            
Loans held-for-sale   236,088            
Investment securities   1,413            
Other intangible assets   27,300            
Premises and equipment   1,229            
Other assets   1,672            
Total assets acquired   418,418            
Liabilities As Recorded:                
Securities sold under agreements to repurchase   201,595            
Other short-term borrowings   33,509            
Fixed income payables   96,489            
Other liabilities   316            
Total liabilities assumed   331,909            
Net assets acquired   86,509            
Consideration paid:                
Cash   (131,473)            
Goodwill   44,964            
Coastal Securities, Inc | Purchase Accounting/Fair Value Adjustments                
Assets:                
Cash and due from banks   0            
Interest-bearing cash   0            
Trading securities   (284,580)            
Loans held-for-sale   236,088            
Investment securities   1,413            
Other intangible assets   27,300            
Premises and equipment, net   0            
Other assets   14            
Total assets   (19,765)            
Liabilities:                
Securities sold under agreements to repurchase   0            
Other short-term borrowings   0            
Fixed income payables   (47,158)            
Other liabilities   (642)            
Total liabilities   (47,800)            
Net assets acquired   28,035            
Capital Bank Financial Corporation                
Assets:                
Cash and due from banks 205,999              
Trading securities 4,758              
Loans held-for-sale 0              
Securities available-for-sale 1,017,867              
Securities held-to-maturity (Note 3) 177,549              
Loans, net of unearned income 7,596,049              
Allowance for loan losses (45,711)              
Goodwill 231,292              
Other intangible assets 24,498              
Premises and equipment, net 196,298              
Other real estate owned (OREO) 43,077              
Other assets 617,232              
Total assets 10,068,908              
Liabilities:                
Deposits 8,141,593              
Securities sold under agreements to repurchase 26,664              
Other short-term borrowings 390,391              
Term borrowings (Note 10) 119,486              
Other liabilities 59,995              
Total liabilities 8,738,129              
Net assets acquired 1,330,779              
Consideration paid:                
Goodwill $ 231,292              
Coastal Securities, Inc                
Assets:                
Cash and due from banks   7,502            
Interest-bearing cash   4,132            
Trading securities   423,662            
Loans held-for-sale   0            
Investment securities   0            
Other intangible assets   0            
Premises and equipment, net   1,229            
Other assets   1,658            
Total assets   438,183            
Liabilities:                
Securities sold under agreements to repurchase   201,595            
Other short-term borrowings   33,509            
Fixed income payables   143,647            
Other liabilities   958            
Total liabilities   379,709            
Net assets acquired   $ 58,474            
[1]
December 31, 2019 and 2018 include $6.8 million and $8.4 million, respectively, of held-for-sale consumer mortgage loans secured by residential real estate in process of foreclosure.
[2] December 31, 2019 and 2018 include $18.8 million and $28.6 million, respectively, of held-to-maturity consumer mortgage loans secured by residential real estate in process of foreclosure.
[3]
December 31, 2019 and 2018 include $9.2 million and $9.7 million, respectively, of foreclosed residential real estate.