XML 45 R54.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting, Measurement Disclosures [Abstract]  
Amounts of Consolidated Revenue, Expense, Tax and Assets The following table reflects the amounts of consolidated revenue, expense, tax, and average assets, as well as, depreciation and amortization expense and expenditures for long lived assets for each segment for the years ended December 31:
 
 
 
 
(Dollars in thousands)
 
2019
 
2018
 
2017
Consolidated
 
 
 
 
 
 
Net interest income
 
$
1,210,187

 
$
1,220,317

 
$
842,314

Provision/(provision credit) for loan losses
 
47,000

 
7,000

 

Noninterest income
 
654,080

 
722,788

 
490,219

Noninterest expense
 
1,231,603

 
1,221,996

 
1,023,661

Income/(loss) before income taxes
 
585,664

 
714,109

 
308,872

Provision/(benefit) for income taxes
 
133,291

 
157,602

 
131,892

Net income/(loss)
 
$
452,373

 
$
556,507

 
$
176,980

Average assets
 
$
41,744,264

 
$
40,225,459

 
$
29,924,813

Depreciation and amortization
 
$
65,239

 
$
59,125

 
$
70,924

Expenditures for long-lived assets
 
49,159

 
38,166

 
287,642

 
 
 
 
 
 
 
(Dollars in thousands)
 
2019
 
2018
 
2017
Regional Banking
 
 
 
 
 
 
Net interest income
 
$
1,196,318

 
$
1,197,471

 
$
844,439

Provision/(provision credit) for loan losses
 
66,059

 
24,643

 
21,451

Noninterest income
 
329,834

 
311,763

 
259,546

Noninterest expense
 
789,033

 
826,262

 
628,050

Income/(loss) before income taxes
 
671,060

 
658,329

 
454,484

Provision/(benefit) for income taxes
 
158,148

 
154,659

 
162,348

Net income/(loss)
 
$
512,912

 
$
503,670

 
$
292,136

Average assets
 
$
30,785,775

 
$
28,366,987

 
$
19,469,287

Depreciation and amortization
 
$
31,719

 
$
31,316

 
$
45,734

Expenditures for long-lived assets
 
35,207

 
36,164

 
274,992

Fixed Income
 
 
 
 
 
 
Net interest income
 
$
26,044

 
$
35,753

 
$
18,122

Noninterest income
 
278,423

 
164,769

 
217,086

Noninterest expense
 
236,660

 
189,373

 
206,427

Income/(loss) before income taxes
 
67,807

 
11,149

 
28,781

Provision/(benefit) for income taxes
 
16,137

 
2,097

 
9,698

Net income/(loss)
 
$
51,670

 
$
9,052

 
$
19,083

Average assets
 
$
2,961,655

 
$
3,297,579

 
$
2,539,899

Depreciation and amortization
 
$
8,150

 
$
9,603

 
$
8,036

Expenditures for long-lived assets
 
909

 
646

 
1,877

Corporate
 
 
 
 
 
 
Net interest income/(expense)
 
$
(40,774
)
 
$
(64,191
)
 
$
(59,261
)
Noninterest income (a)
 
41,357

 
239,263

 
8,887

Noninterest expense (b) (c) (d)
 
195,683

 
177,923

 
144,333

Income/(loss) before income taxes
 
(195,100
)
 
(2,851
)
 
(194,707
)
Provision/(benefit) for income taxes
 
(51,348
)
 
(10,889
)
 
(47,967
)
Net income/(loss)
 
$
(143,752
)
 
$
8,038

 
$
(146,740
)
Average assets
 
$
6,951,611

 
$
7,090,069

 
$
6,370,951

Depreciation and amortization
 
$
27,649

 
$
23,285

 
$
16,764

Expenditures for long-lived assets
 
12,560

 
308

 
8,951

Non-Strategic
 
 
 
 
 
 
Net interest income
 
$
28,599

 
$
51,284

 
$
39,014

Provision/(provision credit) for loan losses
 
(19,059
)
 
(17,643
)
 
(21,451
)
Noninterest income
 
4,466

 
6,993

 
4,700

Noninterest expense
 
10,227

 
28,438

 
44,851

Income/(loss) before income taxes
 
41,897

 
47,482

 
20,314

Provision/(benefit) for income taxes
 
10,354

 
11,735

 
7,813

Net income/(loss)
 
$
31,543

 
$
35,747

 
$
12,501

Average assets
 
$
1,045,223

 
$
1,470,824

 
$
1,544,676

Depreciation and amortization
 
$
(2,279
)
 
$
(5,079
)
 
$
390

Expenditures for long-lived assets
 
483

 
1,048

 
1,822

Certain previously reported amounts have been reclassified to agree with current presentation.
(a) 2018 includes a $212.9 million pre-tax gain from the sale of Visa Class B shares; 2017 includes a $14.3 million pre-tax loss from the repurchase of equity securities previously included in a financing transaction.
(b)
2019 includes restructuring-related costs associated with efficiency initiatives; refer to Note 25 - Restructuring, Repositioning, and Efficiency for additional information. 2019 and 2018 include acquisition-related expenses; refer to Note 2 - Acquisitions and Divestitures for additional information
(c)
2019 includes $21.3 million, respectively, of asset impairments, professional fees, and other customer-contact and technology-related expenses associated with rebranding initiatives.
(d) 2019 and 2017 include $11.0 million and $8.8 million, respectively, of contributions to FHN's foundation.

The following tables reflect a disaggregation of FHN’s noninterest income by major product line and reportable segment for the years ended December 31, 2019, 2018, and 2017:
 
 
December 31, 2019
(Dollars in thousands)
 
Regional Banking
 
Fixed Income
 
Corporate
 
Non-Strategic
 
Consolidated
Noninterest income:
 
 
 
 
 
 
 
 
 
 
Fixed income (a)
 
$
122

 
$
277,561

 
$

 
$
1,106

 
$
278,789

Deposit transactions and cash management
 
124,832

 
4

 
6,610

 
217

 
131,663

Brokerage, management fees and commissions
 
55,462

 

 

 
5

 
55,467

Trust services and investment management
 
29,600

 

 
(89
)
 

 
29,511

Bankcard income
 
28,540

 
11

 
248

 
(491
)
 
28,308

BOLI (b)
 

 

 
19,210

 

 
19,210

Debt securities gains/(losses), net (b)
 

 

 
(267
)
 

 
(267
)
Equity securities gains/(losses), net (b)
 

 

 
441

 

 
441

All other income and commissions (d)
 
91,278

 
847

 
15,204

 
3,629

 
110,958

     Total noninterest income
 
$
329,834

 
$
278,423

 
$
41,357

 
$
4,466

 
$
654,080

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
(Dollars in thousands)
 
Regional Banking
 
Fixed Income
 
Corporate
 
Non-Strategic
 
Consolidated
Noninterest income:
 
 
 
 
 
 
 
 
 
 
Fixed income (a)
 
$
417

 
$
163,382

 
$

 
$
4,083

 
$
167,882

Deposit transactions and cash management
 
126,832

 
12

 
6,214

 
223

 
133,281

Brokerage, management fees and commissions
 
54,800

 

 

 
3

 
54,803

Trust services and investment management
 
29,852

 

 
(46
)
 

 
29,806

Bankcard income
 
29,434

 

 
226

 
(356
)
 
29,304

BOLI (b)
 

 

 
18,955

 

 
18,955

Debt securities gains/(losses), net (b)
 

 

 
52

 

 
52

Equity securities gains/(losses), net (b) (c)
 

 

 
212,896

 

 
212,896

All other income and commissions (d)
 
70,428

 
1,375

 
966

 
3,040

 
75,809

     Total noninterest income
 
$
311,763

 
$
164,769

 
$
239,263

 
$
6,993

 
$
722,788

 
 
 
 
December 31, 2017
(Dollars in thousands)
 
Regional Banking
 
Fixed Income
 
Corporate
 
Non-Strategic
 
Consolidated
Noninterest income:
 
 
 
 
 
 
 
 
 
 
Fixed income
 
$
430

 
$
216,195

 
$

 
$

 
$
216,625

Deposit transactions and cash management
 
105,058

 
3

 
5,338

 
193

 
110,592

Brokerage, management fees and commissions
 
48,513

 

 
1

 

 
48,514

Trust services and investment management
 
28,491

 

 
(71
)
 

 
28,420

Bankcard income
 
25,983

 

 
225

 
227

 
26,435

BOLI
 

 

 
15,124

 

 
15,124

Debt securities gains/(losses), net
 
386

 

 
97

 

 
483

Equity securities gains/(losses), net
 

 

 
109

 

 
109

All other income and commissions (e)
 
50,685

 
888

 
(11,936
)
 
4,280

 
43,917

     Total noninterest income
 
$
259,546

 
$
217,086

 
$
8,887

 
$
4,700

 
$
490,219

Certain previously reported amounts have been reclassified to agree with current presentation.
(a)
For years ended 2019 and 2018, includes $33.7 million and $28.9 million, respectively, of underwriting, portfolio advisory, and other noninterest income in scope of Accounting Standards Codification ("ASC") 606, "Revenue From Contracts With Customers." 2019 and 2018 include $1.1 million and $4.1 million, respectively, of gains from the reversal of a previous valuation adjustment due to sales and payoffs of TRUPS loans excluded from the scope of ASC 606 in the Non-strategic segment.
(b)
Represents noninterest income excluded from the scope of ASC 606. Amount is presented for informational purposes to reconcile total non-interest income.
(c)
Includes a pre-tax gain of $212.9 million from the sale of FHN's remaining holdings of Visa Class B shares.
(d)
Includes other service charges, ATM and interchange fees, electronic banking fees, and insurance commission in scope of ASC 606.
(e)
Corporate includes a $14.3 million pre-tax loss from the repurchase of equity securities previously included in a financing transaction.