XML 111 R51.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Schedule of Reconciliation of Earnings/(Loss) Per Common and Diluted Share
The following table provides reconciliations of net income to net income available to common shareholders and the difference between average basic common shares outstanding and average diluted common shares outstanding:
 
(Dollars and shares in thousands, except per share data)
 
2019
 
2018
 
2017
Net income/(loss)
 
$
452,373

 
$
556,507

 
$
176,980

Net income attributable to noncontrolling interest
 
11,465

 
11,465

 
11,465

Net income/(loss) attributable to controlling interest
 
440,908

 
545,042

 
165,515

Preferred stock dividends
 
6,200

 
6,200

 
6,200

Net income/(loss) available to common shareholders
 
$
434,708

 
$
538,842

 
$
159,315

 
 


 
 
 
 
Weighted average common shares outstanding—basic
 
313,637

 
324,375

 
241,436

Effect of dilutive securities
 
2,020

 
3,070

 
3,017

Weighted average common shares outstanding—diluted
 
315,657

 
327,445

 
244,453

 
 
 
 
 
 
 
Net income/(loss) per share available to common shareholders
 
$
1.39

 
$
1.66

 
$
0.66

Diluted income/(loss) per share available to common shareholders
 
$
1.38

 
$
1.65

 
$
0.65


Schedule of Anti-Dilutive Options and Awards
The following table presents outstanding options and other equity awards that were excluded from the calculation of diluted earnings per share because they were either anti-dilutive (the exercise price was higher than the weighted-average market price for the period) or the performance conditions have not been met:
 
(Shares in thousands)
 
2019
 
2018
 
2017
Stock options excluded from the calculation of diluted EPS
 
2,359

 
2,256

 
2,468

Weighted average exercise price of stock options excluded from the calculation of diluted EPS
 
$
21.12

 
$
24.33

 
$
25.62

Other equity awards excluded from the calculation of diluted EPS
 
2,224

 
608

 
176