XML 44 R87.htm IDEA: XBRL DOCUMENT v3.3.0.814
Allowance For Loan Losses (Rollforward Of The Allowance For Loan Losses By Portfolio Segment) (Details) - USD ($)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning Balance $ 253,809,000 $ 276,963,000 $ 384,351,000
Charge-offs (90,446,000) (121,418,000) (225,010,000) [1]
Recoveries 42,085,000 43,264,000 39,622,000
Provision for loan losses 27,000,000 55,000,000 78,000,000 [2]
Ending Balance 232,448,000 253,809,000 276,963,000
Allowance - individually evaluated for impairment 63,628,000 77,334,000 75,160,000
Allowance - collectively evaluated for impairment 165,635,000 175,658,000 201,803,000
Allowance - purchased credit impaired loans 3,185,000 817,000  
Individually evaluated for impairment 342,345,000 400,468,000 454,895,000
Collectively evaluated for impairment 15,846,431,000 14,941,780,000 16,253,687,000
Purchase credit impaired loans - recorded investment 41,390,000 46,826,000  
Loans, net of unearned income 16,230,166,000 15,389,074,000 16,708,582,000
Commercial Financial And Industrial Portfolio Segment      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning Balance 86,446,000 96,191,000 130,413,000
Charge-offs (20,492,000) (22,936,000) (30,887,000) [1]
Recoveries 9,666,000 12,487,000 11,151,000
Provision for loan losses (8,609,000) 704,000 (14,486,000) [2]
Ending Balance 67,011,000 86,446,000 96,191,000
Allowance - individually evaluated for impairment 5,173,000 14,295,000 17,799,000
Allowance - collectively evaluated for impairment 61,806,000 72,132,000 78,392,000
Allowance - purchased credit impaired loans 32,000 19,000  
Individually evaluated for impairment 35,698,000 80,231,000 123,636,000
Collectively evaluated for impairment 8,966,512,000 7,836,250,000 8,673,320,000
Purchase credit impaired loans - recorded investment 5,076,000 7,095,000  
Loans, net of unearned income 9,007,286,000 7,923,576,000 8,796,956,000
Commercial Real Estate Portfolio Segment      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning Balance 10,603,000 19,997,000 55,586,000
Charge-offs (3,741,000) (3,502,000) (19,977,000) [1]
Recoveries 4,150,000 4,275,000 4,475,000
Provision for loan losses 7,562,000 (10,167,000) (20,087,000) [2]
Ending Balance 18,574,000 10,603,000 19,997,000
Allowance - individually evaluated for impairment 796,000 1,600,000 156,000
Allowance - collectively evaluated for impairment 14,702,000 8,218,000 19,841,000
Allowance - purchased credit impaired loans 3,076,000 785,000  
Individually evaluated for impairment 19,430,000 27,812,000 49,517,000
Collectively evaluated for impairment 1,222,658,000 1,066,639,000 1,118,718,000
Purchase credit impaired loans - recorded investment 35,629,000 38,828,000  
Loans, net of unearned income 1,277,717,000 1,133,279,000 1,168,235,000
Consumer Real Estate Portfolio Segment      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning Balance 126,785,000 128,949,000 165,077,000
Charge-offs (45,391,000) (73,642,000) (147,918,000) [1]
Recoveries 22,824,000 21,360,000 17,770,000
Provision for loan losses 8,793,000 50,118,000 94,020,000 [2]
Ending Balance 113,011,000 126,785,000 128,949,000
Allowance - individually evaluated for impairment 40,778,000 44,173,000 35,289,000
Allowance - collectively evaluated for impairment 72,156,000 82,601,000 93,660,000
Allowance - purchased credit impaired loans 77,000 11,000  
Individually evaluated for impairment 173,225,000 170,422,000 160,000,000
Collectively evaluated for impairment 4,874,171,000 5,162,060,000 5,528,703,000
Purchase credit impaired loans - recorded investment 675,000 889,000  
Loans, net of unearned income 5,048,071,000 [3] 5,333,371,000 [3] 5,688,703,000
Permanent Mortgage Portfolio Segment      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning Balance 22,491,000 24,928,000 26,194,000
Charge-offs (5,891,000) (9,934,000) (13,604,000) [1]
Recoveries 2,314,000 2,473,000 3,024,000
Provision for loan losses 208,000 5,024,000 9,314,000 [2]
Ending Balance 19,122,000 22,491,000 24,928,000
Allowance - individually evaluated for impairment 16,627,000 17,042,000 21,713,000
Allowance - collectively evaluated for impairment 2,495,000 5,449,000 3,215,000
Allowance - purchased credit impaired loans 0 0  
Individually evaluated for impairment 113,459,000 121,458,000 120,924,000
Collectively evaluated for impairment 425,502,000 540,784,000 644,659,000
Purchase credit impaired loans - recorded investment 0 0  
Loans, net of unearned income 538,961,000 662,242,000 [4] 765,583,000
Credit Card & Other      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning Balance 7,484,000 6,898,000 7,081,000
Charge-offs (14,931,000) (11,404,000) (12,624,000) [1]
Recoveries 3,131,000 2,669,000 3,202,000
Provision for loan losses 19,046,000 9,321,000 9,239,000 [2]
Ending Balance 14,730,000 7,484,000 6,898,000
Allowance - individually evaluated for impairment 254,000 224,000 203,000
Allowance - collectively evaluated for impairment 14,476,000 7,258,000 6,695,000
Allowance - purchased credit impaired loans 0 2,000  
Individually evaluated for impairment 533,000 545,000 818,000
Collectively evaluated for impairment 357,588,000 336,047,000 288,287,000
Purchase credit impaired loans - recorded investment 10,000 14,000  
Loans, net of unearned income $ 358,131,000 $ 336,606,000 $ 289,105,000
[1] 2012 includes approximately $33 million of charge-offs associated with discharged bankruptcies, largely included in the consumer real estate portfolio segment .
[2] 2012 includes approximately $23 million of loan loss provision related to discharged bankruptcies.
[3] Balances as of December 31, 2014 and 2013, include $ 76.8 million and $ 333.8 million of restricted and secured real estate loans, respectively. See Note 22 - Variable Interest Entities for additional information.
[4] Balance as of December 31, 201 3, includes $ 11.2 million of restricted and secured real estate loans. See Note 22 - Variable Interest Entities for additional information.