XML 28 R79.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans (Balances Of Commercial Loan Portfolio Classes, Disaggregated By PD Grade) (Details)
Dec. 31, 2014
USD ($)
number
Dec. 31, 2013
USD ($)
number
Dec. 31, 2012
USD ($)
Dec. 31, 2011
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 232,448,000 $ 253,809,000 $ 276,963,000 $ 384,351,000
Total loans collectively evaluated for impairment 15,846,431,000 14,941,780,000 16,253,687,000  
Total loans individually evaluated for impairment 342,345,000 400,468,000 454,895,000  
Allowance - collectively evaluated for impairment 165,635,000 175,658,000 201,803,000  
Allowance - individually evaluated for impairment 63,628,000 77,334,000 $ 75,160,000  
Allowance - purchased credit impaired loans 3,185,000 817,000    
Purchase credit impaired loans - recorded investment 41,390,000 46,826,000    
General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total loans collectively evaluated for impairment 7,477,612,000 6,709,598,000    
Total loans individually evaluated for impairment 22,853,000 43,367,000    
Total commercial loans 7,505,541,000 6,752,965,000 [1]    
Purchase credit impaired loans - recorded investment 5,076,000      
Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total loans collectively evaluated for impairment 1,163,018,000 790,609,000    
Total loans individually evaluated for impairment 0 0    
Total commercial loans 1,163,018,000 790,609,000 [1]    
Purchase credit impaired loans - recorded investment 0      
TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total loans collectively evaluated for impairment [2] 325,882,000 336,043,000    
Total loans individually evaluated for impairment [2] 12,845,000 36,864,000    
Total commercial loans [2] 338,727,000 372,907,000 [1]    
LOCOM valuation allowance $ 26,200,000 $ 29,400,000    
Highest internal grade | number 13 13    
Purchase credit impaired loans - recorded investment $ 0      
Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total loans collectively evaluated for impairment 1,189,595,000 $ 1,032,256,000    
Total loans individually evaluated for impairment 16,912,000 20,898,000    
Total commercial loans 1,240,421,000 1,053,154,000 [1]    
Purchase credit impaired loans - recorded investment 33,914,000      
Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total loans collectively evaluated for impairment 33,063,000 34,383,000    
Total loans individually evaluated for impairment 2,518,000 6,914,000    
Total commercial loans 37,296,000 $ 41,297,000 [1]    
Purchase credit impaired loans - recorded investment $ 1,715,000      
Commercial Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Percent of total commercial loans 100.00% 100.00%    
Allowance for loan losses $ 85,585,000 $ 96,245,000 [1]    
Total loans collectively evaluated for impairment 10,189,170,000 8,902,889,000    
Total loans individually evaluated for impairment 55,128,000 108,043,000    
Total commercial loans 10,285,003,000 9,010,932,000 [1]    
Allowance - collectively evaluated for impairment 76,508,000 80,350,000    
Allowance - individually evaluated for impairment 5,969,000 $ 15,895,000    
Allowance - purchased credit impaired loans $ 3,108,000      
Percent of loan collectively evaluated for impairment 99.00% 99.00%    
Percent of loan individually evaluated for impairment 1.00% 1.00%    
Purchase credit impaired loans - recorded investment $ 40,705,000      
Percent of loan purchased-credit impaired 0.00%      
Commercial Loan P D Grade One [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 450,661,000 $ 239,141,000    
Percent of total commercial loans 4.00% 3.00%    
Allowance for loan losses $ 70,000 $ 85,000    
Commercial Loan P D Grade One [Member] | General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 450,465,000 239,141,000    
Commercial Loan P D Grade One [Member] | Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 0 0    
Commercial Loan P D Grade One [Member] | TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade [2] 0 0    
Commercial Loan P D Grade One [Member] | Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 136,000 0    
Commercial Loan P D Grade One [Member] | Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 60,000 0    
Commercial Loan P D Grade Two [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 436,525,000 $ 219,536,000    
Percent of total commercial loans 4.00% 2.00%    
Allowance for loan losses $ 130,000 $ 80,000    
Commercial Loan P D Grade Two [Member] | General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 434,945,000 216,173,000    
Commercial Loan P D Grade Two [Member] | Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 0 0    
Commercial Loan P D Grade Two [Member] | TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade [2] 0 0    
Commercial Loan P D Grade Two [Member] | Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 1,344,000 3,363,000    
Commercial Loan P D Grade Two [Member] | Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 236,000 0    
Commercial Loan P D Grade Three [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 774,636,000 $ 225,046,000    
Percent of total commercial loans 8.00% 2.00%    
Allowance for loan losses $ 201,000 $ 206,000    
Commercial Loan P D Grade Three [Member] | General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 566,364,000 224,224,000    
Commercial Loan P D Grade Three [Member] | Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 134,230,000 0    
Commercial Loan P D Grade Three [Member] | TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade [2] 0 0    
Commercial Loan P D Grade Three [Member] | Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 73,812,000 739,000    
Commercial Loan P D Grade Three [Member] | Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 230,000 83,000    
Commercial Loan P D Grade Four [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 836,944,000 $ 334,641,000    
Percent of total commercial loans 8.00% 4.00%    
Allowance for loan losses $ 408,000 $ 410,000    
Commercial Loan P D Grade Four [Member] | General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 589,341,000 321,423,000    
Commercial Loan P D Grade Four [Member] | Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 202,287,000 0    
Commercial Loan P D Grade Four [Member] | TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade [2] 0 0    
Commercial Loan P D Grade Four [Member] | Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 45,084,000 13,005,000    
Commercial Loan P D Grade Four [Member] | Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 232,000 213,000    
Commercial Loan P D Grade Five [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 1,288,533,000 $ 863,803,000    
Percent of total commercial loans 13.00% 10.00%    
Allowance for loan losses $ 2,372,000 $ 1,331,000    
Commercial Loan P D Grade Five [Member] | General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 821,012,000 821,158,000    
Commercial Loan P D Grade Five [Member] | Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 247,058,000 0    
Commercial Loan P D Grade Five [Member] | TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade [2] 0 0    
Commercial Loan P D Grade Five [Member] | Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 216,628,000 42,420,000    
Commercial Loan P D Grade Five [Member] | Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 3,835,000 225,000    
Commercial Loan P D Grade Six [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 1,657,447,000 $ 1,212,356,000    
Percent of total commercial loans 16.00% 13.00%    
Allowance for loan losses $ 5,286,000 $ 1,643,000    
Commercial Loan P D Grade Six [Member] | General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 1,162,551,000 876,982,000    
Commercial Loan P D Grade Six [Member] | Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 314,671,000 96,287,000    
Commercial Loan P D Grade Six [Member] | TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade [2] 0 0    
Commercial Loan P D Grade Six [Member] | Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 175,007,000 229,098,000    
Commercial Loan P D Grade Six [Member] | Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 5,218,000 9,989,000    
Commercial Loan P D Grade Seven [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 1,714,273,000 $ 1,530,885,000    
Percent of total commercial loans 17.00% 17.00%    
Allowance for loan losses $ 8,517,000 $ 2,578,000    
Commercial Loan P D Grade Seven [Member] | General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 1,325,968,000 1,135,378,000    
Commercial Loan P D Grade Seven [Member] | Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 157,410,000 172,236,000    
Commercial Loan P D Grade Seven [Member] | TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade [2] 0 0    
Commercial Loan P D Grade Seven [Member] | Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 224,226,000 216,744,000    
Commercial Loan P D Grade Seven [Member] | Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 6,669,000 6,527,000    
Commercial Loan P D Grade Eight [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 950,191,000 $ 1,467,589,000    
Percent of total commercial loans 9.00% 16.00%    
Allowance for loan losses $ 9,307,000 $ 4,426,000    
Commercial Loan P D Grade Eight [Member] | General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 699,334,000 953,398,000    
Commercial Loan P D Grade Eight [Member] | Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 42,730,000 295,436,000    
Commercial Loan P D Grade Eight [Member] | TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade [2] 0 0    
Commercial Loan P D Grade Eight [Member] | Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 200,463,000 218,619,000    
Commercial Loan P D Grade Eight [Member] | Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 7,664,000 136,000    
Commercial Loan P D Grade Nine [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 709,592,000 $ 962,969,000    
Percent of total commercial loans 7.00% 11.00%    
Allowance for loan losses $ 8,901,000 $ 8,381,000    
Commercial Loan P D Grade Nine [Member] | General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 531,979,000 683,223,000    
Commercial Loan P D Grade Nine [Member] | Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 58,997,000 167,533,000    
Commercial Loan P D Grade Nine [Member] | TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade [2] 0 0    
Commercial Loan P D Grade Nine [Member] | Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 117,782,000 111,260,000    
Commercial Loan P D Grade Nine [Member] | Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 834,000 953,000    
Commercial Loan P D Grade Ten [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 289,201,000 $ 518,077,000    
Percent of total commercial loans 3.00% 6.00%    
Allowance for loan losses $ 4,806,000 $ 7,276,000    
Commercial Loan P D Grade Ten [Member] | General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 244,574,000 402,532,000    
Commercial Loan P D Grade Ten [Member] | Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 5,635,000 48,802,000    
Commercial Loan P D Grade Ten [Member] | TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade [2] 0 0    
Commercial Loan P D Grade Ten [Member] | Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 38,253,000 64,893,000    
Commercial Loan P D Grade Ten [Member] | Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 739,000 1,850,000    
Commercial Loan P D Grade Eleven [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 320,590,000 $ 429,487,000    
Percent of total commercial loans 3.00% 5.00%    
Allowance for loan losses $ 6,887,000 $ 9,687,000    
Commercial Loan P D Grade Eleven [Member] | General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 287,940,000 387,907,000    
Commercial Loan P D Grade Eleven [Member] | Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 0 10,169,000    
Commercial Loan P D Grade Eleven [Member] | TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade [2] 0 0    
Commercial Loan P D Grade Eleven [Member] | Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 31,712,000 29,774,000    
Commercial Loan P D Grade Eleven [Member] | Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 938,000 1,637,000    
Commercial Loan P D Grade Twelve [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 147,922,000 $ 166,870,000    
Percent of total commercial loans 1.00% 2.00%    
Allowance for loan losses $ 4,622,000 $ 2,488,000    
Commercial Loan P D Grade Twelve [Member] | General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 117,431,000 129,741,000    
Commercial Loan P D Grade Twelve [Member] | Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 0 0    
Commercial Loan P D Grade Twelve [Member] | TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade [2] 0 0    
Commercial Loan P D Grade Twelve [Member] | Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 29,453,000 32,796,000    
Commercial Loan P D Grade Twelve [Member] | Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 1,038,000 4,333,000    
Commercial Loan P D Grade Thirteen [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 421,004,000 $ 514,950,000    
Percent of total commercial loans 4.00% 6.00%    
Allowance for loan losses $ 3,590,000 $ 9,047,000    
Commercial Loan P D Grade Thirteen [Member] | General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 87,840,000 163,458,000    
Commercial Loan P D Grade Thirteen [Member] | Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 0 0    
Commercial Loan P D Grade Thirteen [Member] | TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade [2] 325,882,000 331,940,000    
Commercial Loan P D Grade Thirteen [Member] | Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 6,116,000 16,666,000    
Commercial Loan P D Grade Thirteen [Member] | Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 1,166,000 2,886,000    
Commercial Loan P D Grade Fourteen Fifteen Sixteen [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 191,651,000 $ 217,539,000    
Percent of total commercial loans 2.00% 2.00%    
Allowance for loan losses $ 21,411,000 $ 32,712,000    
Commercial Loan P D Grade Fourteen Fifteen Sixteen [Member] | General C I [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 157,868,000 154,860,000    
Commercial Loan P D Grade Fourteen Fifteen Sixteen [Member] | Loans To Mortgage Companies [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 0 146,000    
Commercial Loan P D Grade Fourteen Fifteen Sixteen [Member] | TRUPs [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade [2] 0 4,103,000    
Commercial Loan P D Grade Fourteen Fifteen Sixteen [Member] | Income C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade 29,579,000 52,879,000    
Commercial Loan P D Grade Fourteen Fifteen Sixteen [Member] | Residential C R E [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Commercial loan, Disaggregated by PD grade $ 4,204,000 $ 5,551,000    
[1] December 31 , 2013 table excludes PCI loans amounting to $45.9 million ($.8 million of allowance) .
[2] Balances as of December 31 , 2014 and 2013 , presented net of $ 26.2 million and $ 29.4 million, respectively, in lower of cost or market (“LOCOM”) valuation allowance. Based on the underlying structure of the notes, the highest possible internal grade is " 13 ".